ACROW LIMITED (ACF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ACF - ACROW LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 1.93
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.015

13 Dec
2024

-0.005

OPEN

$1.01

-0.49%

HIGH

$1.03

393,979

LOW

$1.00

TARGET
$1.297 27.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
BKW . BRI . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
ACF: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 8.9 11.7 xxx
DPS (cps) xxx 5.9 5.7 xxx
EPS Growth xxx - 1.0% 32.3% xxx
DPS Growth xxx 33.0% - 2.6% xxx
PE Ratio xxx N/A 8.7 xxx
Dividend Yield xxx N/A 5.6% xxx
Div Pay Ratio(%) xxx 66.0% 48.6% xxx

Dividend yield today if purchased 3 years ago: 12.45%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.76

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/10 - ex-div 3c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.9
DPS All xxxxxxxxxxxxxxx5.9
Sales/Revenue xxxxxxxxxxxxxxx193.1 M
Book Value Per Share xxxxxxxxxxxxxxx46.8
Net Operating Cash Flow xxxxxxxxxxxxxxx25.6 M
Net Profit Margin xxxxxxxxxxxxxxx13.21 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx20.92 %
Return on Invested Capital xxxxxxxxxxxxxxx13.91 %
Return on Assets xxxxxxxxxxxxxxx9.61 %
Return on Equity xxxxxxxxxxxxxxx20.92 %
Return on Total Capital xxxxxxxxxxxxxxx16.12 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-28.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx31 M
Long Term Debt xxxxxxxxxxxxxxx76 M
Total Debt xxxxxxxxxxxxxxx107 M
Goodwill - Gross xxxxxxxxxxxxxxx20 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6 M
Price To Book Value xxxxxxxxxxxxxxx2.28

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx40.2 M
Capex % of Sales xxxxxxxxxxxxxxx20.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx142 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

13/11/2024

1

Add

$1.30

28.08%

Morgans makes only minor forecast changes for Acrow following a "good" trading update, with management's guidance for 1H25 and FY25 earnings (EBITDA) in line with the broker's forecasts.

Management advised that secured hire contract wins (a key leading indicator of future performance, according to the broker) increased 57% to $33.8m in the first four months of FY25.

The Add rating and $1.30 target are unchanged.

FORECAST
Morgans forecasts a full year FY25 dividend of 5.90 cents and EPS of 10.60 cents.
Morgans forecasts a full year FY26 dividend of 6.30 cents and EPS of 11.10 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

03/10/2024

1

Buy

$1.32

30.05%

Acrow has reported a 51% jump in new hire contracts for Q1 FY25 compared to 17% growth in FY24. Petra Capital, however, leaves earnings forecasts unchanged awaiting greater clarity on the extent to which project delays are curtailing revenue conversion.

The contracts wins provide a good lead indicator for FY25 revenues, highlights the broker, and underline the strength of Acrow's
competitive position, including the benefits being derived from the broadening suite of products and services.

The Buy rating and $1.32 target are maintained.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 5.50 cents and EPS of 11.30 cents.
Petra Capital forecasts a full year FY26 dividend of 7.00 cents and EPS of 14.10 cents.

ACF STOCK CHART