JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.04
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$11.95

21 Feb
2025

-1.150

OPEN

$12.59

-8.78%

HIGH

$12.70

752,918

LOW

$11.45

TARGET
$15.40 28.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 68.9 66.0 xxx
DPS (cps) xxx 54.5 49.4 xxx
EPS Growth xxx 37.3% - 4.2% xxx
DPS Growth xxx 26.7% - 9.4% xxx
PE Ratio xxx N/A 18.1 xxx
Dividend Yield xxx N/A 4.1% xxx
Div Pay Ratio(%) xxx 79.1% 74.8% xxx

Dividend yield today if purchased 3 years ago: 3.12%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.56

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx68.9
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx159.3 M
Book Value Per Share xxxxxxxxxxxxxxx182.9
Net Operating Cash Flow xxxxxxxxxxxxxxx60.7 M
Net Profit Margin xxxxxxxxxxxxxxx27.21 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx40.30 %
Return on Invested Capital xxxxxxxxxxxxxxx39.63 %
Return on Assets xxxxxxxxxxxxxxx26.45 %
Return on Equity xxxxxxxxxxxxxxx40.30 %
Return on Total Capital xxxxxxxxxxxxxxx57.85 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx30.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx32 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx69 M
Price To Book Value xxxxxxxxxxxxxxx9.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx6.6 M
Capex % of Sales xxxxxxxxxxxxxxx4.16 %
Cost of Goods Sold xxxxxxxxxxxxxxx66 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxxxxx xx xxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

09/01/2025

1

Buy

$16.50

38.08%

Since initiating coverage on Jumbo Interactive in November 2024, Bell Potter highlights Powerball and Oz Lotto jackpot activity has improved but remains below the levels achieved in 1H24.

Jackpot aggregates declined by -19% in 1H25 compared to the previous corresponding period. The analyst estimates total transaction value for lotteries declined in 1H25 by -3% year-on-year. Digital sales are also expected to be slower than the historical trend.

Bell Potter lowers EPS forecasts by -2% for FY25 and -1% for FY26, retaining a Buy rating based on an attractive historical valuation.

Target price remains unchanged at $16.50.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 48.00 cents and EPS of 62.30 cents.
Bell Potter forecasts a full year FY26 dividend of 52.00 cents and EPS of 71.40 cents.

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

14/11/2024

1

Overweight

$14.14

18.33%

Jumbo Interactive's trading met Wilsons' expectations, with the jackpot drought impacting lottery revenue and total transaction values down -4.9% year-on-year.

Management retained EBITDA margin guidance at 46-48%, supported by strong player participation, which was expected by Wilsons.

SaaS segment TTV rose 14.2%, and charity lottery contracts were extended. Managed Services faced larger-than-expected revenue decline in Stride but remained flat in the UK. The broker highlights potential upside with improvement in the jackpot cycle through FY25.

The analyst's EBITDA forecasts fall by -12-to 13% for FY25-27.

Target price slips to $14.14 . Overweight rating unchanged.

FORECAST
Wilsons forecasts a full year FY25 dividend of 45.80 cents and EPS of 61.10 cents.
Wilsons forecasts a full year FY26 dividend of 54.90 cents and EPS of 73.20 cents.

Taylor Collison

xx/xx/xxxx

2

xxxxxxxxxx xx xxxxxxxx xxxx xxxxxxxxxx & xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

1
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
2
Australian Broker Call *Extra* Edition – Feb 17, 2025

Feb 17 2025 - Daily Market Reports
3
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
4
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View
5
Rudi’s View: Feb Season’s Best Buys & Key Picks

Jan 23 2025 - Rudi's View

Latest Gaming News

1
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
2
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
3
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
4
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
5
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia
6
Aristocrat Leisure’s $2.9bn Shareholder Windfall

May 22 2024 - Australia
7
Aristocrat Leisure: Breaking Out

Feb 27 2024 - Technicals
8
Aristrocrat Set To Extend US Market Share

Jul 27 2023 - Australia
9
Regulatory Risk On The Rise For Endeavour Group

Jul 18 2023 - Australia
10
Roll Of The Dice; Recession Proof Gambling

Jul 05 2023 - Australia