JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.22
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$10.08

17 Nov
2025

0.060

OPEN

$10.02

0.60%

HIGH

$10.08

243,339

LOW

$9.94

TARGET
$14.017 39.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 64.2 76.4 xxx
DPS (cps) xxx 54.5 41.0 xxx
EPS Growth xxx - 6.8% 19.2% xxx
DPS Growth xxx 0.0% - 24.8% xxx
PE Ratio xxx N/A 13.0 xxx
Dividend Yield xxx N/A 4.1% xxx
Div Pay Ratio(%) xxx 85.0% 53.6% xxx

Dividend yield today if purchased 3 years ago: 3.76%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.48

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx64.2
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx145.3 M
Book Value Per Share xxxxxxxxxxxxxxx195.2
Net Operating Cash Flow xxxxxxxxxxxxxxx49.0 M
Net Profit Margin xxxxxxxxxxxxxxx27.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx33.92 %
Return on Invested Capital xxxxxxxxxxxxxxx31.94 %
Return on Assets xxxxxxxxxxxxxxx22.74 %
Return on Equity xxxxxxxxxxxxxxx33.92 %
Return on Total Capital xxxxxxxxxxxxxxx43.08 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx16.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx14 M
Total Debt xxxxxxxxxxxxxxx15 M
Goodwill - Gross xxxxxxxxxxxxxxx34 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx80 M
Price To Book Value xxxxxxxxxxxxxxx5.02

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx7.2 M
Capex % of Sales xxxxxxxxxxxxxxx4.95 %
Cost of Goods Sold xxxxxxxxxxxxxxx62 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

03/11/2025

1

Buy

$16.60

64.68%

Jumbo Interactive’s latest move sees the company expand into the US through the -$55.4m acquisition of Dream Giveaway USA, its second B2C prize-draw platform following Dream Car Giveaways UK.

The deal aligns with management’s strategy to shift from slower-growth B2B/SaaS to higher-growth consumer markets, highlights the broker. Around $24m (minimum) in combined pro-forma earnings from both acquisitions is expected.

The broker highlights Dream Giveaway's profitable model, established customer base, and scalability within a US market five times larger than the UK.

The analyst raises FY27 EPS forecast by 2.3% post-acquisition.

Morgans retains a Buy rating and raises its target to $16.60 from $15.90.

FORECAST
Morgans forecasts a full year FY26 dividend of 46.00 cents and EPS of 70.70 cents.
Morgans forecasts a full year FY27 dividend of 59.50 cents and EPS of 91.30 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

14/11/2025

1

Buy

$13.40

32.94%

Jarden anticipates a steady outlook for Jumbo Interactive, highlighting resilient trading trends and operational execution amid a normalising lottery environment.

The broker believes management’s disciplined investment approach and strong cash generation continue to underpin growth, while recent product enhancements are improving customer engagement and retention.

Ongoing expansion in software services and international lottery platforms are expected to diversify earnings and strengthen recurring revenue streams.

The analysts point to balanced near-term risk and longer-term upside as market share expands and digital penetration rises. Overweight. Target falls to $13.40 from $13.70.

FORECAST
Jarden forecasts a full year FY26 dividend of 33.30 cents and EPS of 80.80 cents.
Jarden forecasts a full year FY27 dividend of 45.70 cents and EPS of 104.30 cents.
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

1
Australian Broker Call *Extra* Edition – Nov 17, 2025

Nov 17 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Nov 05, 2025

Nov 05 2025 - Daily Market Reports
3
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
4
Australian Broker Call *Extra* Edition – Oct 21, 2025

Oct 21 2025 - Daily Market Reports
5
Weekly Ratings, Targets, Forecast Changes – 17-10-25

Oct 20 2025 - Weekly Reports

Latest Gaming News

1
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
2
Aristocrat Leisure Eyeing Up All-Time Highs

Aug 05 2025 - Technicals
3
Treasure Chest: Tabcorp Holdings

Jun 03 2025 - Treasure Chest
4
Sky Is The Limit For Light & Wonder

May 27 2025 - Australia
5
Aristocrat’s H1 Misses, But Strong Growth Ahead

May 19 2025 - Australia
6
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
7
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
8
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
9
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
10
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia