JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.22
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$12.76

28 Oct
2025

0.140

OPEN

$12.62

1.11%

HIGH

$12.83

177,678

LOW

$12.60

TARGET
$13.558 6.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 64.2 75.8 xxx
DPS (cps) xxx 54.5 52.3 xxx
EPS Growth xxx - 6.8% 18.2% xxx
DPS Growth xxx 0.0% - 4.0% xxx
PE Ratio xxx N/A 16.8 xxx
Dividend Yield xxx N/A 4.1% xxx
Div Pay Ratio(%) xxx 85.0% 69.0% xxx

Dividend yield today if purchased 3 years ago: 4.13%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.27

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx64.2
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx145.3 M
Book Value Per Share xxxxxxxxxxxxxxx195.2
Net Operating Cash Flow xxxxxxxxxxxxxxx49.0 M
Net Profit Margin xxxxxxxxxxxxxxx27.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx33.92 %
Return on Invested Capital xxxxxxxxxxxxxxx31.94 %
Return on Assets xxxxxxxxxxxxxxx22.74 %
Return on Equity xxxxxxxxxxxxxxx33.92 %
Return on Total Capital xxxxxxxxxxxxxxx43.08 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx16.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx14 M
Total Debt xxxxxxxxxxxxxxx15 M
Goodwill - Gross xxxxxxxxxxxxxxx34 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx80 M
Price To Book Value xxxxxxxxxxxxxxx5.02

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx7.2 M
Capex % of Sales xxxxxxxxxxxxxxx4.95 %
Cost of Goods Sold xxxxxxxxxxxxxxx62 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

16/10/2025

3

Hold

$11.10

-13.01%

Ord Minnett notes the UK acquisition of Dream Car Giveaways by Jumbo Interactive for $110m, which represents the company's first B2C acquisition since realigning its strategic focus on M&A in February.

The deal will be funded via $75m in cash, $10m in equity and up to $25m in earn-out payments, subject to performance.

Dream Car is in the emerging Prize Draw and Competition segment, which has similar characteristics to traditional lotteries, the analyst believes. However, it is regulated under a different government framework.

Management has guided to a FY26 earnings (EBITDA) contribution of $14-$15m from Dream Car, reflecting 20-25% annualised growth. 

Target price is raised to $11.10 from $10.40. Hold rating retained.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

20/10/2025

1

Buy

$14.10

10.50%

Jumbo Interactive has acquired UK-based prize draw operator Dream Car Giveaways for -$110m, marking its largest acquisition and first direct-to-consumer expansion offshore, highlights Jarden.

Over FY26-29, the broker expects the deal to lift group earnings (EBITDA) and earnings per share after amortisation (EPSA) by an average 23% and 15%, respectively.

The acquisition meaningfully diversifies Jumbo's earnings base beyond Australian lotteries, highlights the broker, reducing volatility tied to jackpot cycles.

Greater scale is also thought to reduce renewal risk for its reseller agreement with Lottery Corp ((TLC) expiring in 2030.

Jarden raises its target price to $14.10 from $13.20 and maintains a Buy rating.
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

1
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
2
Australian Broker Call *Extra* Edition – Oct 21, 2025

Oct 21 2025 - Daily Market Reports
3
Weekly Ratings, Targets, Forecast Changes – 17-10-25

Oct 20 2025 - Weekly Reports
4
Rudi’s View: Coles, GemLife, Harvey Norman, Lynas, Orica, Reece, Seek & More

Sep 18 2025 - Rudi's View
5
Australian Broker Call *Extra* Edition – Sep 15, 2025

Sep 15 2025 - Daily Market Reports

Latest Gaming News

1
Diversification Drives Jumbo Growth Outlook

Oct 22 2025 - Small Caps
2
Aristocrat Leisure Eyeing Up All-Time Highs

Aug 05 2025 - Technicals
3
Treasure Chest: Tabcorp Holdings

Jun 03 2025 - Treasure Chest
4
Sky Is The Limit For Light & Wonder

May 27 2025 - Australia
5
Aristocrat’s H1 Misses, But Strong Growth Ahead

May 19 2025 - Australia
6
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
7
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
8
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
9
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
10
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia