JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.22
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$11.62

01 Sep
2025

-0.600

OPEN

$12.20

-4.91%

HIGH

$12.20

274,808

LOW

$11.44

TARGET
$12.94 11.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 64.2 71.5 xxx
DPS (cps) xxx 54.5 54.5 xxx
EPS Growth xxx - 6.8% 11.5% xxx
DPS Growth xxx 0.0% - 0.1% xxx
PE Ratio xxx N/A 16.4 xxx
Dividend Yield xxx N/A 4.7% xxx
Div Pay Ratio(%) xxx 85.0% 76.2% xxx

Dividend yield today if purchased 3 years ago: 4.06%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.65

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx64.2
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx145.3 M
Book Value Per Share xxxxxxxxxxxxxxx195.2
Net Operating Cash Flow xxxxxxxxxxxxxxx49.0 M
Net Profit Margin xxxxxxxxxxxxxxx27.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx33.92 %
Return on Invested Capital xxxxxxxxxxxxxxx31.94 %
Return on Assets xxxxxxxxxxxxxxx22.74 %
Return on Equity xxxxxxxxxxxxxxx33.92 %
Return on Total Capital xxxxxxxxxxxxxxx43.08 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx16.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx14 M
Total Debt xxxxxxxxxxxxxxx15 M
Goodwill - Gross xxxxxxxxxxxxxxx34 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx80 M
Price To Book Value xxxxxxxxxxxxxxx5.02

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx7.2 M
Capex % of Sales xxxxxxxxxxxxxxx4.95 %
Cost of Goods Sold xxxxxxxxxxxxxxx62 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

27/08/2025

3

Neutral

$11.50

-1.03%

Jumbo Interactive beat Citi and consensus forecasts by circa 11% and 3% respectively for FY25 earnings (EBITDA) of $68m, with concerns over market share going into the print confirmed as overdone and too negative.

Market share returned to FY24 levels post a downturn in 1H25, with a more nuanced marketing strategy that targets existing players.

The analyst remains cautious on the flow-on impacts around Powerball's weak like-for-like results to Jumbo's total transaction value for lottery.

Higher marketing costs with an associated impact on margins are included, with earnings (EBITDA) margins assumed at 48% for FY26, down from 50% at the midpoint of the guidance range.

Citi reduces its earnings (EBITDA) forecasts by around -1% to -3% for FY26/FY27 on reduced Australian margin assumptions.

Target price rises to $11.50 from $11.30. Neutral rating with a short-term downside view until October 8, 2025.

FORECAST
Citi forecasts a full year FY26 dividend of 45.60 cents and EPS of 65.20 cents.
Citi forecasts a full year FY27 dividend of 52.00 cents and EPS of 69.40 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

26/02/2025

1

Overweight

$14.38

23.75%

Jumbo Interactive's 1H25 EBITDA beat Wilsons' forecast by 4%, with the broker noting the miss vs consensus was due to high expectations.

The broker notes the company's revised marketing strategy has already paid dividends with digital market share being recouped. The company also discussed a tilt in its M&A strategy towards for-profit B2C models from B2B businesses.

The broker raised net profit forecasts for FY25-27 by 1-2%. Target price lifts to $14.38 from $14.14. Overweight maintained.

FORECAST
Wilsons forecasts a full year FY26 dividend of 56.20 cents and EPS of 73.20 cents.
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

1
FNArena Corporate Results Monitor – 27-08-2025

Aug 27 2025 - Australia
2
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
3
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
4
Australian Broker Call *Extra* Edition – Aug 07, 2025

Aug 07 2025 - Daily Market Reports
5
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View

Latest Gaming News

1
Aristocrat Leisure Eyeing Up All-Time Highs

Aug 05 2025 - Technicals
2
Treasure Chest: Tabcorp Holdings

Jun 03 2025 - Treasure Chest
3
Sky Is The Limit For Light & Wonder

May 27 2025 - Australia
4
Aristocrat’s H1 Misses, But Strong Growth Ahead

May 19 2025 - Australia
5
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
6
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
7
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
8
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
9
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia
10
Aristocrat Leisure’s $2.9bn Shareholder Windfall

May 22 2024 - Australia