AINSWORTH GAME TECHNOLOGY LIMITED (AGI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AGI

AGI - AINSWORTH GAME TECHNOLOGY LIMITED

FNArena Sector : Gaming
Year End: December
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.17
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.83

20 Feb
2025

0.000

OPEN

$0.83

0.000

HIGH

$0.83

0

LOW

$0.83

TARGET
$0.85 2.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALL . BBT . BET . JIN . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
AGI: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx - 1.9 5.5 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 14.5 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/10 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-1.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx284.9 M
Book Value Per Share xxxxxxxxxxxxxxx93.7
Net Operating Cash Flow xxxxxxxxxxxxxxx27.0 M
Net Profit Margin xxxxxxxxxxxxxxx-2.30 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-2.06 %
Return on Invested Capital xxxxxxxxxxxxxxx-1.99 %
Return on Assets xxxxxxxxxxxxxxx-1.55 %
Return on Equity xxxxxxxxxxxxxxx-2.06 %
Return on Total Capital xxxxxxxxxxxxxxx10.93 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx9 M
Total Debt xxxxxxxxxxxxxxx10 M
Goodwill - Gross xxxxxxxxxxxxxxx44 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx1.40

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx16.1 M
Capex % of Sales xxxxxxxxxxxxxxx5.65 %
Cost of Goods Sold xxxxxxxxxxxxxxx110 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx139 M
Research & Development xxxxxxxxxxxxxxx46 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

28/11/2024

1

Outperform

$0.85

2.41%

Ainsworth Game Technology's second half guidance implies around $23m 2024 adjusted profit at the mid-point, down -44% year on year and -24% below Macquarie's forecast.

Looking through second half headwinds, the broker forecasts $29m adjusted profit in 2025, down from $34m, which assumes that gross margins normalise at similar levels to 2024, albeit subject to various assumptions.

Although the cost update is disappointing, investors should be looking through to 2025, Macquarie suggests, and whether the benefits from elevated product development spend flow through to earnings, noting the significant operating leverage of the business.

Outperform retained, target falls to 85c from 90c.

FORECAST
Macquarie forecasts a full year FY24 dividend of 0.00 cents and EPS of 5.50 cents.
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.60 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

AGI STOCK CHART

FNArena News on AGI

1
Next Week At A Glance -17-21 Feb 2025

Feb 14 2025 - Weekly Reports
2
FNArena Corporate Results Monitor – 28-08-2024

Aug 28 2024 - Australia
3
Rudi’s View: Winners Are Winning For Longer

Jun 05 2024 - Rudi's View
4
Rudi’s View: CBA, GQG, Pilbara Minerals, Sonic Healthcare, Webjet & Xero

Mar 14 2024 - Rudi's View
5
FNArena Corporate Results Monitor – 01-03-2024

Mar 01 2024 - Australia

Latest Gaming News

1
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
2
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
3
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
4
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
5
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia
6
Aristocrat Leisure’s $2.9bn Shareholder Windfall

May 22 2024 - Australia
7
Aristocrat Leisure: Breaking Out

Feb 27 2024 - Technicals
8
Aristrocrat Set To Extend US Market Share

Jul 27 2023 - Australia
9
Regulatory Risk On The Rise For Endeavour Group

Jul 18 2023 - Australia
10
Roll Of The Dice; Recession Proof Gambling

Jul 05 2023 - Australia