JUMBO INTERACTIVE LIMITED (JIN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JIN - JUMBO INTERACTIVE LIMITED

FNArena Sector : Gaming
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.04
Index: ASX300 | ALL-ORDS

Jumbo Interactive is an Australian retailer of national jackpot lotteries and charity lotteries via digital platforms. The company was founded in 1995 and listed on the ASX in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.26

10 Jan
2025

-0.260

OPEN

$13.49

-1.92%

HIGH

$13.50

101,385

LOW

$13.25

TARGET
$15.667

-0.06 change from previous day

 18.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AGI . ALL . BBT . BET . LNW . PBH . PLY . SGR . SKC . TAH . TLC . TLC .
FNARENA'S MARKET CONSENSUS FORECASTS
JIN: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 68.9 66.9 xxx
DPS (cps) xxx 54.5 50.2 xxx
EPS Growth xxx 37.3% - 2.8% xxx
DPS Growth xxx 26.7% - 7.9% xxx
PE Ratio xxx N/A 19.5 xxx
Dividend Yield xxx N/A 3.8% xxx
Div Pay Ratio(%) xxx 79.1% 75.0% xxx

Dividend yield today if purchased 3 years ago: 2.88%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.18

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 27.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx68.9
DPS All xxxxxxxxxxxxxxx54.5
Sales/Revenue xxxxxxxxxxxxxxx159.3 M
Book Value Per Share xxxxxxxxxxxxxxx182.9
Net Operating Cash Flow xxxxxxxxxxxxxxx60.7 M
Net Profit Margin xxxxxxxxxxxxxxx27.21 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx40.30 %
Return on Invested Capital xxxxxxxxxxxxxxx39.63 %
Return on Assets xxxxxxxxxxxxxxx26.45 %
Return on Equity xxxxxxxxxxxxxxx40.30 %
Return on Total Capital xxxxxxxxxxxxxxx57.85 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx30.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx32 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx69 M
Price To Book Value xxxxxxxxxxxxxxx9.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx6.6 M
Capex % of Sales xxxxxxxxxxxxxxx4.16 %
Cost of Goods Sold xxxxxxxxxxxxxxx66 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

11/11/2024

1

Buy

$14.70

10.86%

Citi is unsurprised by the weak trading AGM update from Jumbo Interactive, as total industry transaction values for the company's main games fell around -7% due to fewer jackpots and only two exceeding $40m.

The broker forecasts 1H25 total transaction value growth for lottery retail at 9%, with Powerball accounting for 55% of total transaction values as annual comps improve from November to December compared to the previous year.

Citi notes a rise to 180k players post-launch, or around 16% of active players, in the loyalty program’s free tier. Depending on conversion to the premium tier at $15/month, the analyst estimates daily winners could add 2%-5% of revenue and 2%-8% of EBITDA.

Management retained FY25 EBITDA guidance and margin and noted the company is open to acquiring growth in the more technology-oriented B2C technology space.

Buy rating maintained with a target price of $14.70.

FORECAST
Citi forecasts a full year FY25 dividend of 44.50 cents and EPS of 63.60 cents.
Citi forecasts a full year FY26 dividend of 47.60 cents and EPS of 68.00 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

4

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

13/11/2024

1

Buy

$14.60

10.11%

Jumbo Interactive's AGM reaffirmed FY25 guidance. Not unexpectedly for Jarden, given lack of jackpots, its four-month trading update (coming off a record FY24 base) was soft, with total transaction value (TTV) and revenue down -5% and -8% year on year respectively.

Jumbo noted average turnover per draw on like-for-like jackpots has trended positively, which should reassure investors as to underlying growth potential, the broker suggests, notwithstanding weaker cyclical activity.

Importantly, Jarden believes Jumbo prudently manages its marketing expenditure to the low end of 1.5%-2.0% TTV guidance range to mitigate any adverse jackpot impacts.

Target falls to $14.60 from $15.50, Buy retained.

FORECAST
Jarden forecasts a full year FY25 dividend of 55.00 cents and EPS of 63.90 cents.
Jarden forecasts a full year FY26 dividend of 59.40 cents and EPS of 81.90 cents.

Taylor Collison

xx/xx/xxxx

2

xxxxxxxxxx xx xxxxxxxx xxxx xxxxxxxxxx & xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

JIN STOCK CHART

FNArena News on JIN

1
Rudi’s View: Final Best Buys & Conviction Ideas

Dec 23 2024 - Rudi's View
2
Rudi’s View: Banks, WiseTech, Redox & Integral Diagnostics

Dec 19 2024 - Rudi's View
3
Rudi’s View: Best Buys & Smaller Cap Favourites

Dec 12 2024 - Rudi's View
4
Rudi’s View: In Santa We Trust (?)

Dec 05 2024 - Rudi's View
5
In Brief: Superloop, Qantas, Jumbo, Qualitas & GQG

Nov 29 2024 - Weekly Reports

Latest Gaming News

1
Aristocrat Grows From Strength To Strength

Nov 19 2024 - Australia
2
Not All Gaming Stocks Are Winners

Jul 17 2024 - Australia
3
Jumbo’s FY25 Growth Potential Under A Cloud

Jul 10 2024 - Small Caps
4
Will Aristocrat Win The US$1bn Jackpot?

Jul 01 2024 - Australia
5
Meet Light & Wonder, The New Star In Gaming

Jun 20 2024 - Australia
6
Aristocrat Leisure’s $2.9bn Shareholder Windfall

May 22 2024 - Australia
7
Aristocrat Leisure: Breaking Out

Feb 27 2024 - Technicals
8
Aristrocrat Set To Extend US Market Share

Jul 27 2023 - Australia
9
Regulatory Risk On The Rise For Endeavour Group

Jul 18 2023 - Australia
10
Roll Of The Dice; Recession Proof Gambling

Jul 05 2023 - Australia