CARNABY RESOURCES LIMITED (CNB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CNB - CARNABY RESOURCES LIMITED

FNArena Sector : Mining
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.01
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.365

15 Nov
2024

-0.025

OPEN

$0.37

-6.41%

HIGH

$0.37

153,516

LOW

$0.37

TARGET
$0.88 141.1% upside
OTHER COMPANIES IN THE SAME SECTOR
5EA . AMN . APC . ARV . AZY . BML . COD . CXM . DRE . EM2 . G1A . HFR . KLL . KSN . LM8 . LRS . PEX . PMT . QML . RTR . S2R . S32 . SVY .
FNARENA'S MARKET CONSENSUS FORECASTS
CNB: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 7.4 - 10.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/04 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-7.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx15.6
Net Operating Cash Flow xxxxxxxxxxxxxxx-12.0 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-41.40 %
Return on Invested Capital xxxxxxxxxxxxxxx-41.39 %
Return on Assets xxxxxxxxxxxxxxx-37.27 %
Return on Equity xxxxxxxxxxxxxxx-41.40 %
Return on Total Capital xxxxxxxxxxxxxxx-44.13 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-16.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx10 M
Price To Book Value xxxxxxxxxxxxxxx3.08

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx4.4 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx0 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

16/09/2024

1

Outperform

$0.88

141.10%

Macquarie has updated its commodity price outlook. There is no change to the broker's copper price forecasts.

The gold price forecast has increased by 3% in 2024 and 2% in 2025 to US$2339/oz and US$2463/oz. respectively. The broker sits above consensus estimates by 4% and 2%, respectively.

Outperform rating and 88c target price unchanged. The broker's EPS forecasts are maintained.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -10.70 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

06/11/2024

1

Buy

$0.86

135.62%

Moelis notes Carnaby Resources’ September quarter progress included updated resource estimates for the Mount Hope, Nil Desperandum, Burke & Wills, and Lady Fanny deposits. Exploration expenditures for Q1 were -$2.4m.

The discovery of the San Quentin deposit adds near-term potential to the Duchess project, notes the analyst, where a pre-feasibility study (PFS) remains on schedule for mid-2025.

Before completing the PFS in FY26, Moelis anticipates Carnaby will need an additional $10m in funding for exploration and studies, with a projected $50m required for future project development.

Initial production from the Duchess project could yield an annual output of 14kt copper, forecasts the broker, contributing $80m in earnings (EBITDA) once fully operational.

Moelis retains a Buy rating and a target price of 86c.

FORECAST
Moelis forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -5.80 cents.
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -5.10 cents.

CNB STOCK CHART