CARNABY RESOURCES LIMITED (CNB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CNB

CNB - CARNABY RESOURCES LIMITED

FNArena Sector : Mining
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.01
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.365

20 Feb
2025

-0.015

OPEN

$0.39

-3.95%

HIGH

$0.39

245,017

LOW

$0.37

TARGET
$0.90 146.6% upside
OTHER COMPANIES IN THE SAME SECTOR
5EA . AMN . APC . ARV . AZY . BML . COD . CXM . DRE . EM2 . G1A . HFR . KLL . KSN . LM8 . PEX . PMT . QML . RTR . S2R . S32 . STK . SVY .
FNARENA'S MARKET CONSENSUS FORECASTS
CNB: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 7.4 - 10.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/04 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-7.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx15.6
Net Operating Cash Flow xxxxxxxxxxxxxxx-12.0 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-41.40 %
Return on Invested Capital xxxxxxxxxxxxxxx-41.39 %
Return on Assets xxxxxxxxxxxxxxx-37.27 %
Return on Equity xxxxxxxxxxxxxxx-41.40 %
Return on Total Capital xxxxxxxxxxxxxxx-44.13 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-16.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx10 M
Price To Book Value xxxxxxxxxxxxxxx3.08

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx4.4 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx0 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

02/12/2024

1

Outperform

$0.90

146.58%

Carnaby Resources has expanded its total resource base by 27% through the acquisition of the Trekelano copper deposits for approximately -$9m. As part of the transaction, management raised $17m in two tranches at 31c per share.

Macquarie highlights the proximity of the Trekelano deposits, located only 20km from the company’s existing tenements at Greater Duchess.

Regarding Greater Duchess, management separately announced a binding agreement with Glencore for tolling and offtake of 100% of product, highlights the broker.

Macquarie raises the target price to 90c from 88c and retains an Outperform rating.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -10.10 cents.
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -3.50 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

05/02/2025

1

Buy

$0.75

105.48%

Moelis notes 2Q25 was another strong quarter for Carnaby Resources, both in terms of exploration progress and project development. Cash came in higher than the broker's estimate but this was mainly due to the timing of the Trekelano deal payment.

The broker believes the most significant milestone for the quarter was the company securing a long-term processing solution with Glencore, coupled with Glencore’s addition as a cornerstone investor. In the broker's view, this further reinforces the viability of a standalone operation at Duchess, effectively paving the way for a low-upfront capex development strategy.

No change to Buy rating. Target price 75c. Next key catalyst is the release of the Pre-Feasibility Study expected around 3Q25.

FORECAST
Moelis forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -4.60 cents.
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -4.80 cents.

CNB STOCK CHART