HORIZON GOLD LIMITED (HRN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HRN

HRN - HORIZON GOLD LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.51
Index:

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.12

25 Aug
2026

0.085

OPEN

$1.06

8.21%

HIGH

$1.12

104,520

LOW

$1.06

TARGET
$1.70 51.8% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . AKA . ALK . AMI . ASL . AUC . AUE . AWJ . BC8 . BEZ . BGL . BM1 . BNZ . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . DPM . EMR . EVN . EVR . FFM . FFM . FG1 . FXG . GG8 . GGP . GHM . GMD . GPR . HGO . IGO . KCN . KGL . MAT . MEI . MEK . MM8 . MML . MPK . MRT . NEM . NMG . NST . NVA . OBM . ORE . PC2 . PDI . PNR . POL . PRU . RMS . RRL . RSG . RXL . SBM . SMI . SS1 . STM . STN . SVL . SX2 . TBR . TCG . TOR . TRE . TSO . TTM . USL . VAU . WAF . WGX . WIA . WMX . YRL .
FNARENA'S MARKET CONSENSUS FORECASTS
HRN: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 0.7 N/A xxx
DPS (cps) xxx 0.0 N/A xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-0.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx22.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-0.8 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-2.97 %
Return on Invested Capital xxxxxxxxxxxxxxx-2.97 %
Return on Assets xxxxxxxxxxxxxxx-2.10 %
Return on Equity xxxxxxxxxxxxxxx-2.97 %
Return on Total Capital xxxxxxxxxxxxxxx-4.52 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-0.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx1 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1 M
Price To Book Value xxxxxxxxxxxxxxx2.51

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx4.6 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx1 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

03/08/2026

1

Initiation of coverage with Speculative Buy

$1.70

51.79%

Ord Minnett observes the environment for gold developers has improved after a rally in the price over the past two years. Margins and payback periods have improved significantly while funding risk has abated.

Equity participants are seen more willing to fund projects as they seek leverage gold exposure.

The broker considers Horizon Gold underappreciated and initiates coverage with a Speculative Buy rating and $1.70 target. The business is trading at a relative discount to peers on a grade/time-to-first production basis.

Ord Minnett believes the risks are overplayed and there is significant upside on a stand-alone basis.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

26/08/2026

1

Buy

$2.35

109.82%

Moelis maintains its Buy recommendation for Horizon Gold with an unchanged target price of $2.35 following a positive exploration update from the Gum Creek Project.

Recent reverse circulation drilling across multiple deposits returned high-grade intercepts, including Howards, Heron South, and Melbourne Bitter, highlighting expansion potential not captured in the recent definitive feasibility study.

The broker's estimates indicate that upcoming resource estimate updates later in 2026 will serve as key catalysts for valuation realisation.

The analyst highlights that the stock trades at an excessively wide discount to existing producers, representing a compelling long-term value option on the resource optionality of Gum Creek.

HRN STOCK CHART