HORIZON GOLD LIMITED (HRN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HRN

HRN - HORIZON GOLD LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0
Index: ALL-ORDS

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.07

06 Oct
2026

0.015

OPEN

$1.07

1.42%

HIGH

$1.07

8

LOW

$1.07

TARGET
$1.70 58.9% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . AKA . ALK . AMI . ASL . AUC . AUE . AWJ . BC8 . BEZ . BGD . BGL . BM1 . BNZ . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . DPM . EMR . EVN . FFM . FFM . FG1 . FXG . GG8 . GGP . GHM . GMD . GPR . IGO . KCN . KGL . MAT . MEI . MEK . MM8 . MML . MPK . MRT . NEM . NMG . NST . NVA . OBM . ORE . PC2 . PDI . PNR . POL . PRU . RMS . RRL . RSG . RXL . SBM . SGC . SMI . SS1 . STM . STN . SVL . SX2 . TBR . TCG . TOR . TRE . TSO . TTM . USL . VAU . WAF . WGX . WIA . WMX . YRL .
FNARENA'S MARKET CONSENSUS FORECASTS
HRN: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx - 1.2 - 2.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

$ 

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx-1.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx37.0
Net Operating Cash Flow xxxxxxxxxxxxxxx-1.4 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx-3.83 %
Return on Invested Capital xxxxxxxxxxxxxxx-3.83 %
Return on Assets xxxxxxxxxxxxxxx-2.96 %
Return on Equity xxxxxxxxxxxxxxx-3.83 %
Return on Total Capital xxxxxxxxxxxxxxx-5.56 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx2.84

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx14.2 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx1 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx2 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

14/09/2026

1

Speculative Buy

$1.70

58.88%

Ord Minnett recently visited Gum Creek for a trip encompassing senior management to see Horizon Gold's large tenement package.

The analyst notes Gum Creek (WA) hosts 2.3moz of gold at 1.9g/t of which around 900koz was incorporated into the recent DFS.

Management plans two rigs to drill the remaining metres in the 80km program through infill and extensional areas, the broker highlights.

The developer trades at a circa -70% discount to peers at $86x EV/Resource despite the development upside considered as relatively "straightforward" and attractive.

Speculative Buy rating retained with an unchanged $1.70 target.

FORECAST
Ord Minnett forecasts a full year FY27 dividend of 0.00 cents and EPS of minus -2.10 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

24/09/2026

1

Buy

$2.30

114.95%

Moelis maintains its Buy rating for Horizon Gold while trimming its target to $2.30 from $2.35 following minor forecast revisions and the model roll-forward.

Moelis considers FY26 financial results largely immaterial while Horizon remains pre-development.

The company reported a -$2m statutory loss and ended June with around $24m cash, considered sufficient to fund activities through to a development decision.

The investment case rests on the 2.3Moz Gum Creek resource and scope for further discoveries.

FORECAST
Moelis forecasts a full year FY27 dividend of 0.00 cents and EPS of minus -5.80 cents.
Moelis forecasts a full year FY28 dividend of 0.00 cents and EPS of minus -4.30 cents.

HRN STOCK CHART