PANTORO GOLD LIMITED (PNR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PNR

PNR - PANTORO GOLD LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 0.42
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.12

31 Oct
2025

0.150

OPEN

$5.00

3.02%

HIGH

$5.21

2,422,333

LOW

$4.96

TARGET
$5.59 9.2% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ALK . AMI . ASL . AUC . AUE . AWJ . BC8 . BEZ . BGL . BNZ . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . FXG . GBZ . GGP . GMD . GPR . HGO . HRZ . IGO . KAI . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . ORE . PDI . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . STM . STN . SVL . TBR . TCG . TOR . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
PNR: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 14.8 66.9 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 7.5 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx14.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx357.3 M
Book Value Per Share xxxxxxxxxxxxxxx129.7
Net Operating Cash Flow xxxxxxxxxxxxxxx182.0 M
Net Profit Margin xxxxxxxxxxxxxxx15.86 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx12.28 %
Return on Invested Capital xxxxxxxxxxxxxxx11.32 %
Return on Assets xxxxxxxxxxxxxxx9.04 %
Return on Equity xxxxxxxxxxxxxxx12.28 %
Return on Total Capital xxxxxxxxxxxxxxx15.28 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx96.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx29 M
Long Term Debt xxxxxxxxxxxxxxx49 M
Total Debt xxxxxxxxxxxxxxx78 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx152 M
Price To Book Value xxxxxxxxxxxxxxx2.34

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx106.7 M
Capex % of Sales xxxxxxxxxxxxxxx29.87 %
Cost of Goods Sold xxxxxxxxxxxxxxx262 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx14 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

28/10/2025

4

Trim

$5.02

-1.95%

Pantoro Gold announced a weaker than anticipated 1Q26 operating result, even compared to Morgans' existing "conservative" expectations.

Group gold production of 19.6koz was well below the analyst's estimate of 24.4koz and consensus at 25.2koz.

Management retained FY26 guidance of 100-110koz at all-in-sustaining costs of $1,950-$2,250/oz.

Morgans has reduced forecast gold production to 104koz from 109koz previously and increased all-in-sustaining costs to $2,302/oz from $2,036/oz. The miner experienced lower grade and lower ounce production with higher unit costs.

No change in Trim rating, with target lowered to $5.02 from $5.96.

FORECAST
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 85.00 cents.
Morgans forecasts a full year FY27 dividend of 0.00 cents and EPS of 84.00 cents.

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

03/11/2025

1

Buy

$6.24

21.88%

Pantoro Gold's 1Q operational report came in September quarter failed to meet Petra Capital's expectations, with output of 19.6koz at -$3,139/oz versus the broker's forecast 25.7koz at -$2,109/oz.

The analyst attributes these misses to lower grades at the Scotia and OK underground mines.

Issues at Scotia related to sequencing and development timing, explains the analyst, while a fall of ground at OK disrupted higher-grade ore access. Grades and production have since normalised, with October tracking near a 27koz run rate, highlights Petra Capital.

FY26 guidance of 100-110koz at -$1,950-2,250/oz is maintained, supported by plant stability and 95.4% recovery, notes the analyst.

The broker trims its FY26 output estimate to 97koz and target to $6.24 from $6.46, retaining a Buy rating.

FORECAST
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 50.60 cents.
Petra Capital forecasts a full year FY27 dividend of 0.00 cents and EPS of 84.10 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

PNR STOCK CHART

FNArena News on PNR

1
Australian Broker Call *Extra* Edition – Nov 03, 2025

11:41 AM - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 31-10-25

10:00 AM - Weekly Reports
3
Australian Broker Call *Extra* Edition – Oct 30, 2025

Oct 30 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Oct 22, 2025

Oct 22 2025 - Daily Market Reports
5
Rudi’s View: In Corporate Earnings We Must Trust

Oct 22 2025 - Rudi's View

Latest Gold & Silver News

1
Australian Broker Call *Extra* Edition – Oct 20, 2025

Oct 20 2025 - Daily Market Reports
2
Compelling Story Drives Pantoro Gold Rally

Oct 06 2025 - Commodities
3
Vault’s Cash Flow Potential ‘Under-Appreciated’

Sep 25 2025 - Commodities
4
Trend Remains Positive For Newmont Corp

Aug 19 2025 - Technicals
5
Aurelia Metals’ Shift To Copper Excites

Jul 11 2025 - Commodities
6
Plenty Of Potential For Greatland Resources

Jul 04 2025 - Commodities
7
Evolution’s Pullback An Opportunity?

Jul 01 2025 - Technicals
8
Silver Is On the Move

Jun 10 2025 - Technicals
9
De Grey Offsets Northern Star’s Production Doubt

May 05 2025 - Commodities
10
Evolution Mining Outperforming, Too Much

Apr 17 2025 - Australia