FIREFLY METALS LIMITED (FFM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FFM

FFM - FIREFLY METALS LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.09
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.76

05 May
2025

-0.025

OPEN

$0.77

-3.18%

HIGH

$0.80

871,357

LOW

$0.76

TARGET
$1.75 130.3% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ADT . ALK . AMI . ASL . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . DEG . EMR . EVN . EVR . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
FFM: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 6.9 - 3.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-6.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx38.3
Net Operating Cash Flow xxxxxxxxxxxxxxx-13.8 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-18.43 %
Return on Invested Capital xxxxxxxxxxxxxxx-18.21 %
Return on Assets xxxxxxxxxxxxxxx-13.23 %
Return on Equity xxxxxxxxxxxxxxx-18.43 %
Return on Total Capital xxxxxxxxxxxxxxx-16.87 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-14.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx2 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx41 M
Price To Book Value xxxxxxxxxxxxxxx1.95

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx24.3 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx3 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx22 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx5 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

26/02/2025

1

Initiation of coverage with Outperform

$1.60

(13/03/2025)

110.53%

Macquarie initiates coverage on FireFly Metals with an Outperform rating given strong resource growth and brownfields restart optionality. A $1.50 target is set.

The company's Green Bay project has expanded by 39% year-on-year to 58.9mt at 1.7% copper, highlights the analyst, with a preliminary economic assessment (PEA) expected in the third quarter of 2025.

Management plans to expand its processing capacity from to 2mtpa from 0.45mtpa, targeting annual copper production of 32kt over a 15-year mine life.

FireFly is also reviewing the divestment of its -70% interest in the Pickle Crow gold project, which Macquarie values at $153m.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -1.80 cents.
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -1.10 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

17/02/2025

1

Buy

$1.50

97.37%

Firefly Metals' 1H25 EBITDA and net profit beat Moelis' forecast but the variance was due to capitalisation of all exploration (the broker estimated 50% to be expensed).

The company's cash balance remains healthy and the broker expects the business to be sufficiently funded to continue exploration efforts and simultaneously progress the first round of economic studies.

No change to the $1.5 target price and Buy rating, with the broker looking forward to the updated resource this year.

FORECAST
Moelis forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -2.80 cents.
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -5.00 cents.
Access Extra Coverage Research History >

FFM STOCK CHART

FNArena News on FFM

1
Rudi’s View: Best Buys & Conviction Calls On ASX

Apr 10 2025 - Rudi's View
2
Australian Broker Call *Extra* Edition – Mar 27, 2025

Mar 27 2025 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Feb 18, 2025

Feb 18 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Feb 17, 2025

Feb 17 2025 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Feb 05, 2025

Feb 05 2025 - Daily Market Reports

Latest Gold & Silver News

1
De Grey Offsets Northern Star’s Production Doubt

May 05 2025 - Commodities
2
Evolution Mining Outperforming, Too Much

Apr 17 2025 - Australia
3
Favourite ASX-Gold Exposures

Apr 09 2025 - Commodities
4
The Risk For Gold Heading Into A Tariff Storm

Mar 26 2025 - Technicals
5
Northern Star Has Broken Out

Mar 18 2025 - Technicals
6
Gold Miners On The Rise

Mar 11 2025 - Technicals
7
Unlocking Vault’s Golden Potential

Nov 14 2024 - Commodities
8
What Went Wrong With Newmont?

Nov 05 2024 - Australia
9
In Brief: Aurum, Hillgrove & Little Green Pharma

Oct 25 2024 - Weekly Reports
10
Perseus Mining Shares Ready To Run

Oct 22 2024 - Technicals