FIREFLY METALS LIMITED (FFM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

FFM

FFM - FIREFLY METALS LIMITED

FNArena Sector : Gold & Silver
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: -0.09
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.98

20 Feb
2025

0.005

OPEN

$0.98

0.51%

HIGH

$0.99

476,435

LOW

$0.97

TARGET
$1.90 93.9% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ADT . ALK . AMI . ASL . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CYL . DEG . EMR . EVN . EVR . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MEK . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . SBM . SMI . SPR . SSR . STM . STN . SVL . TBR . TCG . TRE . TTM . VAU . WAF . WGX .
FNARENA'S MARKET CONSENSUS FORECASTS
FFM: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 6.9 - 5.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-6.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.0 M
Book Value Per Share xxxxxxxxxxxxxxx38.3
Net Operating Cash Flow xxxxxxxxxxxxxxx-13.8 M
Net Profit Margin xxxxxxxxxxxxxxx-

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-18.43 %
Return on Invested Capital xxxxxxxxxxxxxxx-18.21 %
Return on Assets xxxxxxxxxxxxxxx-13.23 %
Return on Equity xxxxxxxxxxxxxxx-18.43 %
Return on Total Capital xxxxxxxxxxxxxxx-16.87 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-14.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx2 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx41 M
Price To Book Value xxxxxxxxxxxxxxx1.95

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx24.3 M
Capex % of Sales xxxxxxxxxxxxxxx-
Cost of Goods Sold xxxxxxxxxxxxxxx3 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx22 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx5 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

13/02/2025

1

Buy, High Risk

$1.90

93.88%

Over 1,000m underground at the Green Bay Copper Gold Project in Canada, FireFly Metals has intersected 10.7m at 9.0% copper and 3.9g/t gold.

These results support management's strategy of growing the Resource overall while upgrading Inferred resources to Measured & Indicated, explains Shaw and Partners.

The broker remains a copper bull and FireFly Metals is its preferred development exposure.

Buy, High Risk. Target price $1.90, unchanged. No change to earnings forecast.

FORECAST
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -5.80 cents.
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -5.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

17/02/2025

1

Buy

$1.50

53.06%

Firefly Metals' 1H25 EBITDA and net profit beat Moelis' forecast but the variance was due to capitalisation of all exploration (the broker estimated 50% to be expensed).

The company's cash balance remains healthy and the broker expects the business to be sufficiently funded to continue exploration efforts and simultaneously progress the first round of economic studies.

No change to the $1.5 target price and Buy rating, with the broker looking forward to the updated resource this year.

FORECAST
Moelis forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -2.80 cents.
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -5.00 cents.

FFM STOCK CHART