AIC MINES LIMITED (A1M)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

A1M - AIC MINES LIMITED

FNArena Sector : Gold & Silver

Year End: June

GICS Industry Group : Materials

Debt/EBITDA: 0.77

Index: ALL-ORDS

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$0.335 27 Aug 2025	0.010 OPEN $0.33	3.08% HIGH $0.34	1,186,338 LOW $0.33

LAST PRICE

CHANGE +/-

CHANGE %

VOLUME

$0.335

27 Aug
2025

0.010

OPEN

$0.33

3.08%

HIGH

$0.34

1,186,338

LOW

$0.33

TARGET

$0.60

79.1% upside

OTHER COMPANIES IN THE SAME SECTOR
AAM . AAR . ADT . ALK . AMI . ASL . AUC . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GGP . GMD . GOR . GPR . HGO . HRZ . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY24 Actual	FY25 Actual	FY26 Forecast	FY27 Forecast
EPS (cps)	xxx	2.6	3.0	xxx
DPS (cps)	xxx	0.0	0.0	xxx
EPS Growth	xxx	59.5%	14.1%	xxx
DPS Growth	xxx	N/A	N/A	xxx
PE Ratio	xxx	N/A	10.8	xxx
Dividend Yield	xxx	N/A	0.0%	xxx
Div Pay Ratio(%)	xxx	N/A	N/A	xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2025 FactSet UK Limited. All rights reserved

Title	2019	2020	2022	2023	2024	2025
EPS Basic	xxx	xxx	xxx	xxx	xxx	2.6
DPS All	xxx	xxx	xxx	xxx	xxx	0.0
Sales/Revenue	xxx	xxx	xxx	xxx	xxx	189.6 M
Book Value Per Share	xxx	xxx	xxx	xxx	xxx	38.9
Net Operating Cash Flow	xxx	xxx	xxx	xxx	xxx	66.4 M
Net Profit Margin	xxx	xxx	xxx	xxx	xxx	7.89 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title	2019	2020	2022	2023	2024	2025
Return on Capital Employed	xxx	xxx	xxx	xxx	xxx	6.00 %
Return on Invested Capital	xxx	xxx	xxx	xxx	xxx	5.62 %
Return on Assets	xxx	xxx	xxx	xxx	xxx	4.65 %
Return on Equity	xxx	xxx	xxx	xxx	xxx	6.00 %
Return on Total Capital	xxx	xxx	xxx	xxx	xxx	5.77 %
Free Cash Flow ex dividends	xxx	xxx	xxx	xxx	xxx	-46.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title	2019	2020	2022	2023	2024	2025
Short-Term Debt	xxx	xxx	xxx	xxx	xxx	15 M
Long Term Debt	xxx	xxx	xxx	xxx	xxx	30 M
Total Debt	xxx	xxx	xxx	xxx	xxx	45 M
Goodwill - Gross	xxx	xxx	xxx	xxx	xxx	-
Cash & Equivalents - Generic	xxx	xxx	xxx	xxx	xxx	61 M
Price To Book Value	xxx	xxx	xxx	xxx	xxx	0.76

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title	2019	2020	2022	2023	2024	2025
Capex	xxx	xxx	xxx	xxx	xxx	112.7 M
Capex % of Sales	xxx	xxx	xxx	xxx	xxx	59.45 %
Cost of Goods Sold	xxx	xxx	xxx	xxx	xxx	162 M
Selling, General & Admin. Exp & Other	xxx	xxx	xxx	xxx	xxx	12 M
Research & Development	xxx	xxx	xxx	xxx	xxx	-
Investments - Total	xxx	xxx	xxx	xxx	xxx	0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
EXTRA COVERAGE

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Bell Potter	xx/xx/xxxx	1	xxx	$xx.xx	xx.xx%	Broker commentary and detailed analysis is available for Full Members Only. Login above or Get a Free Trial
Shaw and Partners	22/08/2025	1	Buy, High Risk	$0.75	123.88%	AIC Mines’ FY25 result revealed revenue of $189.6m, up 5% year-on-year, and earnings (EBITDA) of $63.2m, up 22%. Revenue was -11% below Shaw and Partners’ forecast, while earnings were 4% ahead. Eloise delivered 12,863t copper at costs (AISC) of $4.98/lb, marking an eighth straight quarter of meeting production guidance, highlight the analysts. FY26 guidance is for 12.8-13.1kt copper and 6-6.5koz gold at costs (AISC) of $4.85-5.25/lb. Cash generation of $50.9m was aided by an achieved copper price of $14,128/t, up $800/t year-on-year, explains the broker. Cash at June end was $60.9m, with the Jericho copper development fully funded. Shaw raises its target price to 75c from 70c and retains a Buy, High Risk rating. FORECAST Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 3.70 cents. Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of 5.80 cents.
Ord Minnett	xx/xx/xxxx	1	xxxxxxxxxxx xxx	$xx.xx	xx.xx%	Broker commentary and detailed analysis is available for Full Members Only. Login above or Get a Free Trial

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Bell Potter

xx/xx/xxxx

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

22/08/2025

Buy, High Risk

$0.75

123.88%

AIC Mines’ FY25 result revealed revenue of $189.6m, up 5% year-on-year, and earnings (EBITDA) of $63.2m, up 22%. Revenue was -11% below Shaw and Partners’ forecast, while earnings were 4% ahead.

Eloise delivered 12,863t copper at costs (AISC) of $4.98/lb, marking an eighth straight quarter of meeting production guidance, highlight the analysts.

FY26 guidance is for 12.8-13.1kt copper and 6-6.5koz gold at costs (AISC) of $4.85-5.25/lb. Cash generation of $50.9m was aided by an achieved copper price of $14,128/t, up $800/t year-on-year, explains the broker.

Cash at June end was $60.9m, with the Jericho copper development fully funded.

Shaw raises its target price to 75c from 70c and retains a Buy, High Risk rating.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 3.70 cents.
Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of 5.80 cents.

Ord Minnett

xx/xx/xxxx

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Access Stockbroker Research History >

EXTRA COVERAGE

Display All Commentary

No. Of Recommendations

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Moelis	26/08/2025	1	Buy	$0.40	19.40%	Moelis notes AIC Mines' FY25 revenue came in line with its forecast and EBITDA exceeded, but reported net profit was lower than estimated. Net profit was impacted by higher D&A and higher-than-expected net interest expense. Minor revisions to forecasts. Buy. Target unchanged at 40c. FORECAST Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.80 cents. Moelis forecasts a full year FY27 dividend of 0.00 cents and EPS of 3.90 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Moelis

26/08/2025

Buy

$0.40

19.40%

Moelis notes AIC Mines' FY25 revenue came in line with its forecast and EBITDA exceeded, but reported net profit was lower than estimated.

Net profit was impacted by higher D&A and higher-than-expected net interest expense.

Minor revisions to forecasts. Buy. Target unchanged at 40c.

FORECAST
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.80 cents.
Moelis forecasts a full year FY27 dividend of 0.00 cents and EPS of 3.90 cents.

Access Extra Coverage Research History >

A1M STOCK CHART

FNArena News on A1M

1	Australian Broker Call Extra Edition – Aug 27, 2025 Aug 27 2025 - Daily Market Reports

2	Australian Broker Call Extra Edition – Aug 25, 2025 Aug 25 2025 - Daily Market Reports

3	FNArena Corporate Results Monitor – 22-08-2025 Aug 22 2025 - Australia

4	Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More Aug 14 2025 - Rudi's View

5	Rudi’s View: AI Updates, Hot Favourites & First August Results Aug 07 2025 - Rudi's View

Latest Gold & Silver News

1	Trend Remains Positive For Newmont Corp Aug 19 2025 - Technicals

2	Aurelia Metals’ Shift To Copper Excites Jul 11 2025 - Commodities

3	Plenty Of Potential For Greatland Resources Jul 04 2025 - Commodities

4	Evolution’s Pullback An Opportunity? Jul 01 2025 - Technicals

5	Silver Is On the Move Jun 10 2025 - Technicals

6	De Grey Offsets Northern Star’s Production Doubt May 05 2025 - Commodities

7	Evolution Mining Outperforming, Too Much Apr 17 2025 - Australia

8	Favourite ASX-Gold Exposures Apr 09 2025 - Commodities

9	The Risk For Gold Heading Into A Tariff Storm Mar 26 2025 - Technicals

10	Northern Star Has Broken Out Mar 18 2025 - Technicals

Dividend Yield Today On Last Actual Payout :	0.00
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

AIC MINES LIMITED (A1M)
Share Price Analysis and Chart