EBOS GROUP LIMITED (EBO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EBO

EBO - EBOS GROUP LIMITED

FNArena Sector : Healthcare services
Year End: June
GICS Industry Group : Health Care Equipment & Services
Debt/EBITDA: 2.84
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$25.60

17 Sep
2025

-0.100

OPEN

$25.75

-0.39%

HIGH

$26.06

151,015

LOW

$25.56

TARGET
$33.273 30.0% upside
Franking for last dividend paid out: 95%
OTHER COMPANIES IN THE SAME SECTOR
ACL . AHX . ALC . BMT . DOC . HLS . IDX . M7T . MDR . MPL . MVF . NHF . PSQ . RHC . SHL .
FNARENA'S MARKET CONSENSUS FORECASTS
EBO: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 109.7 138.7 xxx
DPS (cps) xxx 112.9 110.0 xxx
EPS Growth xxx - 22.4% 26.4% xxx
DPS Growth xxx N/A - 2.6% xxx
PE Ratio xxx N/A 18.3 xxx
Dividend Yield xxx N/A 4.3% xxx
Div Pay Ratio(%) xxx 102.9% 79.3% xxx

Dividend yield today if purchased 3 years ago: 3.32%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.45

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/08 - ex-div 49.71c (franking 49%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx109.7
DPS All xxxxxxxxxxxxxxx112.9
Sales/Revenue xxxxxxxxxxxxxxx12,266.9 M
Book Value Per Share xxxxxxxxxxxxxxx1,348.0
Net Operating Cash Flow xxxxxxxxxxxxxxx418.5 M
Net Profit Margin xxxxxxxxxxxxxxx1.75 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.29 %
Return on Invested Capital xxxxxxxxxxxxxxx5.70 %
Return on Assets xxxxxxxxxxxxxxx3.07 %
Return on Equity xxxxxxxxxxxxxxx8.29 %
Return on Total Capital xxxxxxxxxxxxxxx10.08 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx156.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx82 M
Long Term Debt xxxxxxxxxxxxxxx1,540 M
Total Debt xxxxxxxxxxxxxxx1,622 M
Goodwill - Gross xxxxxxxxxxxxxxx2,245 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx184 M
Price To Book Value xxxxxxxxxxxxxxx2.64

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx146.0 M
Capex % of Sales xxxxxxxxxxxxxxx1.19 %
Cost of Goods Sold xxxxxxxxxxxxxxx11,346 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx497 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx95 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

28/08/2025

1

Outperform

-

-

Ebos Group's second half uderlying earnings were in line with guidance and consensus. The final dividend was a small beat, maintained at the FY24 level.

The large payout step-up (69% to 83%) is said to reflect Board confidence in growth outlook and overall financial capacity, Macquarie notes.

A four-year data centre fit-out and systems renewal is to be completed by FY26. Macquarie understands that this would bring Ebos up to Sigma Healthcare's ((SIG)) footprint breadth, depth and capacity headroom.

Risks around catalysts still look skewed to the upside, the broker suggests. Defensive characteristics are likely to be questioned post-result, but the broker counters long term volatility data bears out defensive nature of animal/healthcare segments.

Target falls to NZ$39.78 from NZ$41.72, Outperform retained.

FORECAST
Macquarie forecasts a full year FY26 dividend of 116.00 cents and EPS of 148.80 cents.
Macquarie forecasts a full year FY27 dividend of 125.30 cents and EPS of 174.60 cents.

UBS

xx/xx/xxxx

1

xxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

10/09/2025

2

Overweight

-

-

Jarden notes FY25 marked a reset year for Ebos Group with earnings impacted by the loss of Chemist Warehouse Australia contract, competitive pharmacy pressures, and higher costs from the renewal of distribution centres.

The company expects headwinds to persist through 1H26, with leverage and PBS momentum benefits emerging in FY27.

The broker highlights Animal Care remained a steady performer (around 21% underlying EBITDA), with Next Gen and SVS adding future growth options. SE Asia Medical Devices (Transmedic) delivered strong growth and continues to offer bolt-on M&A opportunities.

Overweight. Target unchanged at $39, as the broker sees FY26 as a transitional year with long-term growth and ROCE momentum resuming from FY27–28.

FORECAST
Jarden forecasts a full year FY26 dividend of 97.00 cents and EPS of 129.60 cents.
Jarden forecasts a full year FY27 dividend of 103.00 cents and EPS of 147.20 cents.

EBO STOCK CHART