NIB HOLDINGS LIMITED (NHF)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NHF - NIB HOLDINGS LIMITED

FNArena Sector : Insurance
Year End: June
GICS Industry Group : Insurance
Debt/EBITDA: N/A
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

nib Holdings is an Australian healthcare fund. Originally established in 1952 to provide health insurance to BHP steel workers, it became a listed company in 2007.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.72

19 Sep
2024

-0.010

OPEN

$5.72

-0.17%

HIGH

$5.74

2,863,936

LOW

$5.70

TARGET
$7.182 25.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AUB . CVW . FCL . GDG . HLI . IAG . MPL . NOL . PSI . QBE . SDF . SUN . TWR .
FNARENA'S MARKET CONSENSUS FORECASTS
NHF: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 38.3 44.2 xxx
DPS (cps) xxx 29.0 29.7 xxx
EPS Growth xxx - 7.5% 15.2% xxx
DPS Growth xxx 3.6% 2.5% xxx
PE Ratio xxx N/A 13.2 xxx
Dividend Yield xxx N/A 5.1% xxx
Div Pay Ratio(%) xxx 75.7% 67.3% xxx

Dividend yield today if purchased 3 years ago: 4.23%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.98

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 14c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx38.3
DPS All xxxxxxxxxxxxxxx29.0
Sales/Revenue xxxxxxxxxxxxxxx3,413.9 M
Book Value Per Share xxxxxxxxxxxxxxx212.5
Net Operating Cash Flow xxxxxxxxxxxxxxx257.1 M
Net Profit Margin xxxxxxxxxxxxxxx5.47 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx18.69 %
Return on Invested Capital xxxxxxxxxxxxxxx14.48 %
Return on Assets xxxxxxxxxxxxxxx8.67 %
Return on Equity xxxxxxxxxxxxxxx18.69 %
Return on Total Capital xxxxxxxxxxxxxxx21.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx109.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx8 M
Long Term Debt xxxxxxxxxxxxxxx299 M
Total Debt xxxxxxxxxxxxxxx307 M
Goodwill - Gross xxxxxxxxxxxxxxx371 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx275 M
Price To Book Value xxxxxxxxxxxxxxx3.46

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx48.6 M
Capex % of Sales xxxxxxxxxxxxxxx1.42 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx184 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,091 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

27/08/2024

3

Neutral

$6.30

10.14%

FY24 results missed Macquarie's estimates on most items and nib Holdings' residents business is expected to get worse before it gets better. FY25 policyholder growth of 3.0% appears manageable to the broker, assuming market competition slows.

Earnings changes reflect a reset to long-term margins in FY25 for the residents business that are offset by a more positive outlook for the NDIS and IIHI.

Macquarie retains a Neutral rating and reduces the target to $6.30 from $7.50.

FORECAST
Macquarie forecasts a full year FY25 dividend of 27.00 cents and EPS of 42.20 cents.
Macquarie forecasts a full year FY26 dividend of 31.00 cents and EPS of 47.30 cents.

Citi

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

28/08/2024

1

Buy

$6.60

15.38%

nib Holdings reported earnings well below Goldman Sachs' forecasts and consensus estimates.

Margins in Australian residents health insurance contracted to 6%-7% range with rising claims inflation of 5.7% against the longer-term level of 4.7%. New Zealand operations were also adversely impacted by higher claims inflation.

Travel was impacted by the loss of the Qantas Airways ((QAN)) contract; investment income rose 12.8% because of higher investment income.

Buy rated. Target price $6.60.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 25.00 cents and EPS of 45.00 cents.
Goldman Sachs forecasts a full year FY26 dividend of 29.00 cents and EPS of 48.00 cents.
Access Extra Coverage Research History >

NHF STOCK CHART

FNArena News on NHF

1
Next Week At A Glance – 16-20 Sep 2024

Sep 13 2024 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Sep 02, 2024

Sep 02 2024 - Daily Market Reports
3
Weekly Ratings, Targets, Forecast Changes – 30-08-24

Sep 02 2024 - Weekly Reports
4
Australian Broker Call *Extra* Edition – Aug 28, 2024

Aug 28 2024 - Daily Market Reports
5
FNArena Corporate Results Monitor – 27-08-2024

Aug 27 2024 - Australia

Latest Insurance News

1
Steadfast’s Long March

Jul 02 2024 - Australia
2
AUB Group Shares Poised For Break-Out

Jun 13 2024 - Technicals
3
SMSFundamentals: Older People Are Life Insurers’ Future Challenge

Oct 26 2023 - SMSFundamentals
4
Australian Insurers And The Weather

Oct 19 2023 - Feature Stories
5
Steadfast Group’s US Entry Full Of Promise

Oct 11 2023 - Australia
6
Pros And Cons Of Insurance Companies

Aug 02 2023 - Australia
7
Underlying Trends Positive For QBE Insurance

May 15 2023 - Australia
8
Rates Over Reinsurance For General Insurers 

Feb 01 2023 - Australia
9
Climate Costs Burden Heaviest For Aussie Insurers

Jun 01 2022 - Australia
10
In Brief: Risks From Russia, House Prices And Insurance Brokers

Feb 04 2022 - Australia