APM HUMAN SERVICES INTERNATIONAL LIMITED (APM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

APM - APM HUMAN SERVICES INTERNATIONAL LIMITED

FNArena Sector : Healthcare
Year End: June
GICS Industry Group : Commercial Services & Supplies
Debt/EBITDA: 3.1
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.395

19 Jul
2024

-0.005

OPEN

$1.40

-0.36%

HIGH

$1.41

456,881

LOW

$1.40

TARGET
$1.433 2.7% upside
Franking for last dividend paid out: 100%
FNARENA'S MARKET CONSENSUS FORECASTS
APM: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 11.7 9.3 xxx
DPS (cps) xxx 10.0 5.5 xxx
EPS Growth xxx 100.0% - 20.8% xxx
DPS Growth xxx 100.0% - 45.0% xxx
PE Ratio xxx N/A 15.0 xxx
Dividend Yield xxx N/A 3.9% xxx
Div Pay Ratio(%) xxx 85.4% 59.3% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

7.17

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 07/09 - ex-div 5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 20222023
EPS Basic xxx11.7
DPS All xxx10.0
Sales/Revenue xxx1,893.8 M
Book Value Per Share xxx162.5
Net Operating Cash Flow xxx153.4 M
Net Profit Margin xxx5.67 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20222023
Return on Capital Employed xxx7.24 %
Return on Invested Capital xxx4.69 %
Return on Assets xxx3.63 %
Return on Equity xxx7.24 %
Return on Total Capital xxx8.16 %
Free Cash Flow ex dividends xxx43.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20222023
Short-Term Debt xxx65 M
Long Term Debt xxx963 M
Total Debt xxx1,028 M
Goodwill - Gross xxx1,797 M
Cash & Equivalents - Generic xxx107 M
Price To Book Value xxx1.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20222023
Capex xxx46.6 M
Capex % of Sales xxx2.46 %
Cost of Goods Sold xxx1,486 M
Selling, General & Admin. Exp & Other xxx216 M
Research & Development xxx-
Investments - Total xxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

04/06/2024

3

Equal-weight

$1.40

0.36%

APM Human Services International accepted a revised bid of $1.45/sh from Madison Dearborn Partners, representing a 74.7% premium to the last undisturbed share price of $0.83, notes Morgan Stanley.

The company also offered a trading update with FY24 EBITDA now expected at the low end of $280-$290m guidance range with net profit of $95-$105m.

The analyst details challenges include declining Disability Employment Services volumes, though Workforce Australia volumes have stabilised.

Equal-weight rating. Target $1.40. Industry view is In-Line.

FORECAST
Morgan Stanley forecasts a full year FY24 EPS of 12.00 cents.
Morgan Stanley forecasts a full year FY25 EPS of 13.00 cents.

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXPERT VIEWS
Display All Commentary

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

07/06/2024

3

Hold

$1.45

3.94%

APM Human Services International has entered into a scheme implementation deed for the acquisition by Ancora, an entity controlled by Madison Dearborn Partners. The cash offer has been increased to $1.45 from $1.40.

The company has updated on guidance, expecting underlying EBITDA for FY24 to be around the lower end of the range provided in April, being $280-290m.

Canaccord Genuity expects the deal will proceed, given management support and the current 29% ownership position of Madison Dearborn. Hold maintained. Target rises to $1.45 from $1.30.

FORECAST
Canaccord Genuity forecasts a full year FY24 dividend of 5.15 cents and EPS of 10.40 cents.
Canaccord Genuity forecasts a full year FY25 dividend of 6.87 cents and EPS of 13.90 cents.

APM STOCK CHART