CEDAR WOODS PROPERTIES LIMITED (CWP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CWP

CWP - CEDAR WOODS PROPERTIES LIMITED

FNArena Sector : Infra & Property Developers
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 2.67
Index: ALL-ORDS

Cedar Wood Properties is an Australian developer of residential communities and commercial developments. Established in 1987, the company listed on the ASX in 1994.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.77

03 Nov
2025

-0.260

OPEN

$9.00

-2.88%

HIGH

$9.02

318,986

LOW

$8.75

TARGET
$9.525 8.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CMW . FRI . FWD . GLF . GMG . GOZ . GPT . LIC . LLC . MGR . PPC . SFC . SGP . SIO . UOS .
FNARENA'S MARKET CONSENSUS FORECASTS
CWP: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 58.4 67.5 xxx
DPS (cps) xxx 29.0 34.5 xxx
EPS Growth xxx 18.7% 15.6% xxx
DPS Growth xxx 16.0% 19.0% xxx
PE Ratio xxx N/A 13.0 xxx
Dividend Yield xxx N/A 3.9% xxx
Div Pay Ratio(%) xxx 49.7% 51.1% xxx

Dividend yield today if purchased 3 years ago: 7.32%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.21

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/09 - ex-div 17c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx58.4
DPS All xxxxxxxxxxxxxxx29.0
Sales/Revenue xxxxxxxxxxxxxxx468.6 M
Book Value Per Share xxxxxxxxxxxxxxx592.9
Net Operating Cash Flow xxxxxxxxxxxxxxx34.6 M
Net Profit Margin xxxxxxxxxxxxxxx10.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx10.13 %
Return on Invested Capital xxxxxxxxxxxxxxx7.83 %
Return on Assets xxxxxxxxxxxxxxx6.01 %
Return on Equity xxxxxxxxxxxxxxx10.13 %
Return on Total Capital xxxxxxxxxxxxxxx12.28 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx11.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx97 M
Long Term Debt xxxxxxxxxxxxxxx135 M
Total Debt xxxxxxxxxxxxxxx232 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx9 M
Price To Book Value xxxxxxxxxxxxxxx1.20

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx0.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.15 %
Cost of Goods Sold xxxxxxxxxxxxxxx334 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx50 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx7 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

30/10/2025

1

Buy

$9.70

10.60%

Cedar Woods Properties delivered a strong first quarter update, assesses Bell Potter, upgrading FY26 profit growth guidance to 15% from 10%, supported by robust market conditions and accelerating project momentum.

The broker highlights record pre-sales of $763m, providing multi-year earnings visibility, with around $410m expected to settle in FY26 and $353m across FY27-FY28.

The analysts attribute the upgraded profit guidance to higher sales velocity and price growth, noting management’s conservative track record suggests further upside potential.

Bell Potter lifts its target price to $9.70 from $8.75 and retains a Buy rating.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 34.00 cents and EPS of 68.30 cents.
Bell Potter forecasts a full year FY27 dividend of 38.00 cents and EPS of 75.80 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

03/09/2025

1

Buy

$8.36

-4.68%

FY25 EPS for Cedar Woods Properties of 58.4c came in ahead of Moelis’ 56.9c estimate. Presales reached a record $660m, highlights the analyst, underpinning FY26 guidance for profit growth of at least 10%.

Margins expanded to 28% from 25% in FY24, supported by strong price growth across key markets, explains the broker.

Moelis notes 1,125 lot settlements in FY25, with a 6% increase expected in FY26. Queensland and WA are driving growth, explains the broker, South Australia remains steady, and Victoria is expected to recover on affordability and population growth.

The broker upgrades its medium-term EPS forecasts, highlighting capacity to harvest a low-cost landbank into supply-constrained markets. It's noted inventory covers three years of sales with additional stock beyond that period, ensuring strong visibility.

Moelis raises its target price to $8.36 from $7.63 and maintains a Buy rating.

FORECAST
Moelis forecasts a full year FY26 dividend of 32.50 cents and EPS of 64.90 cents.
Moelis forecasts a full year FY27 dividend of 36.50 cents and EPS of 73.40 cents.

CWP STOCK CHART