CEDAR WOODS PROPERTIES LIMITED (CWP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CWP

CWP - CEDAR WOODS PROPERTIES LIMITED

FNArena Sector : Infra & Property Developers
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 2.67
Index: ALL-ORDS

Cedar Wood Properties is an Australian developer of residential communities and commercial developments. Established in 1987, the company listed on the ASX in 1994.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.71

18 Dec
2025

-0.090

OPEN

$8.73

-1.02%

HIGH

$8.76

336,514

LOW

$8.60

TARGET
$9.675 11.1% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CMW . FRI . FWD . GLF . GMG . GOZ . GPT . LIC . LLC . MGR . PPC . SFC . SGP . SIO . UOS .
FNARENA'S MARKET CONSENSUS FORECASTS
CWP: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 58.4 68.4 xxx
DPS (cps) xxx 29.0 35.0 xxx
EPS Growth xxx 18.7% 17.2% xxx
DPS Growth xxx 16.0% 20.7% xxx
PE Ratio xxx N/A 13.1 xxx
Dividend Yield xxx N/A 3.9% xxx
Div Pay Ratio(%) xxx 49.7% 51.2% xxx

Dividend yield today if purchased 3 years ago: 6.90%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

3.24

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/09 - ex-div 17c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx58.4
DPS All xxxxxxxxxxxxxxx29.0
Sales/Revenue xxxxxxxxxxxxxxx468.6 M
Book Value Per Share xxxxxxxxxxxxxxx592.9
Net Operating Cash Flow xxxxxxxxxxxxxxx34.6 M
Net Profit Margin xxxxxxxxxxxxxxx10.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx10.13 %
Return on Invested Capital xxxxxxxxxxxxxxx7.83 %
Return on Assets xxxxxxxxxxxxxxx6.01 %
Return on Equity xxxxxxxxxxxxxxx10.13 %
Return on Total Capital xxxxxxxxxxxxxxx12.28 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx11.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx97 M
Long Term Debt xxxxxxxxxxxxxxx135 M
Total Debt xxxxxxxxxxxxxxx232 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx9 M
Price To Book Value xxxxxxxxxxxxxxx1.20

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx0.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.15 %
Cost of Goods Sold xxxxxxxxxxxxxxx334 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx50 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx7 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

30/10/2025

1

Buy

$9.35

7.35%

At the 1Q26 update, Cedar Woods Properties upgraded FY26 net profit growth guidance to 15% from 10% with over 90% of FY26 unit settlements presold, providing record earnings visibility.

Shaw and Partners highlights a strong September quarter as the company benefits from macroeconomic tailwinds and Australia's structural housing shortage. Settlements were up 17% q/q.

The broker lifted FY26-28 forecasts, now expecting 18% net profit growth in FY26.  Strong housing demand and price increases have been factored in, and margins are expected to exceed 28% in FY26.

The broker's estimates suggest 30% of its FY27-28 sales forecasts are covered in current pre-sales.

Buy, High Risk. Target rises to $9.35 from $8.25.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 35.00 cents and EPS of 66.60 cents.
Shaw and Partners forecasts a full year FY27 dividend of 42.00 cents and EPS of 80.50 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

18/12/2025

1

Buy

$10.09

15.84%

Cedar Woods Properties lifted FY26 guidance to at least 20% net profit growth, marking the second upgrade since August. It is a reflection of greater confidence in full-year settlements, given most sales are already contracted, Moelis observes.

Growth is expected to be driven by price gains and margin expansion in key markets Perth and Brisbane, with South Australia steady and improving enquiry/sales in Victoria.

The broker lifted FY26 net profit growth forecasts to 23% from 17%. Target rises to $10.09 from $9.52, and Buy maintained.

FORECAST
Moelis forecasts a full year FY26 dividend of 34.00 cents and EPS of 72.00 cents.
Moelis forecasts a full year FY27 dividend of 38.00 cents and EPS of 81.20 cents.

CWP STOCK CHART