MIRVAC GROUP (MGR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MGR

MGR - MIRVAC GROUP

FNArena Sector : Infra & Property Developers
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 6.26
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Mirvac is an Australian property group with a portfolio that includes commercial offices, retail centres and industrial properties across Australia. It is also active in the build to rent sector. The company was founded in 1972 and publicly listed in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.25

31 Jul
2025

-0.010

OPEN

$2.24

-0.44%

HIGH

$2.27

7,672,639

LOW

$2.24

TARGET
$2.32 3.1% upside
OTHER COMPANIES IN THE SAME SECTOR
CMW . CWP . FRI . FWD . GLF . GMG . GOZ . GPT . LIC . LLC . PPC . SFC . SGP . SIO . UOS .
FNARENA'S MARKET CONSENSUS FORECASTS
MGR: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 20.4 12.3 xxx
DPS (cps) xxx 10.5 9.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% - 14.0% xxx
PE Ratio xxx N/A 18.2 xxx
Dividend Yield xxx N/A 4.0% xxx
Div Pay Ratio(%) xxx N/A 73.2% xxx

Dividend yield today if purchased 3 years ago: 5.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.69

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/12 - ex-div 4.5c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-20.4
DPS All xxxxxxxxxxxxxxx10.5
Sales/Revenue xxxxxxxxxxxxxxx3,025.0 M
Book Value Per Share xxxxxxxxxxxxxxx237.0
Net Operating Cash Flow xxxxxxxxxxxxxxx542.0 M
Net Profit Margin xxxxxxxxxxxxxxx-26.61 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-8.09 %
Return on Invested Capital xxxxxxxxxxxxxxx-5.65 %
Return on Assets xxxxxxxxxxxxxxx-4.89 %
Return on Equity xxxxxxxxxxxxxxx-8.09 %
Return on Total Capital xxxxxxxxxxxxxxx4.43 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx154.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx190 M
Long Term Debt xxxxxxxxxxxxxxx4,290 M
Total Debt xxxxxxxxxxxxxxx4,480 M
Goodwill - Gross xxxxxxxxxxxxxxx67 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx335 M
Price To Book Value xxxxxxxxxxxxxxx0.79

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.07 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,134 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx250 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx10,337 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

14/07/2025

1

Outperform

$2.38

5.78%

In a preview of the August earnings season, Macquarie sees limited earnings risk for Australian REITs, with FY25 EPS growth for the sector forecast at 4.3%.

For FY26, the broker believes headwinds are reducing and expects EPS growth of 5.8%, with an acceleration to 10.6% growth in FY27.

Revised expectation for the cash rate is a key driver as Macquarie strategists now expect -125bps of rate cuts in this cycle vs -75bps forecast in January.

Within the sector, the broker expects retail and logistics to be the top performers in terms of earnings, driven by income growth, low maintenance capital expenditures, and reduced lease incentive leakage.

The broker cut the FY25 EPS forecast for Mirvac Group by -1.3% and by -6.2% for FY26, driven by revaluation of residential settlement forecasts. The stock is among the broker's top picks in the large caps space.

Target falls to $2.38 from $2.56. Outperform maintained.

FORECAST
Macquarie forecasts a full year FY25 dividend of 9.00 cents and EPS of 12.10 cents.
Macquarie forecasts a full year FY26 EPS of 13.50 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

02/07/2025

3

Neutral

$2.45

8.89%

Jarden has revised its RBA cash rate expectations, now expecting a -25bps cut in July and the terminal rate forecast of 3.10% to be reached in November vs February 2026 previously.

The broker expects the updated forecasts to benefit Mirvac Group and Stockland ((SGP)). 

Still, the analyst cut the FY26 EPS forecast by -2.8% on a slower recovery in residential development. but notes upside risks if the rate cuts drive more demand.

Every 5% additional volume would lift earnings by 2%, the broker estimates. Neutral. Target cut to $2.45 from $2.50.

FORECAST
Jarden forecasts a full year FY25 dividend of 9.00 cents and EPS of 12.20 cents.
Jarden forecasts a full year FY26 dividend of 9.40 cents and EPS of 12.90 cents.
Access Extra Coverage Research History >

MGR STOCK CHART

FNArena News on MGR

1
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View
2
Rudi’s View: Aussie Broadband, oOh!media, Paladin Energy, Seek, Xero & More

Jul 17 2025 - Rudi's View
3
Rudi’s View: Navigating Covid Legacies

Jul 16 2025 - Rudi's View
4
Next Week At A Glance – 14-18 Jul 2025

Jul 11 2025 - Weekly Reports
5
Rudi’s View: Gold stocks & Miners, DigiCo, Pinnacle & More

Jul 10 2025 - Rudi's View

Latest Infra & Property Developers News

1
Goodman Group Revels In Data Centres Hot Seat

Jun 03 2025 - Australia
2
Treasure Chest: Goodman Group’s Data Centres

Apr 02 2025 - Treasure Chest
3
Treasure Chest: Stockland

Jan 15 2025 - Treasure Chest
4
GPT Group On The Up

Jul 16 2024 - Technicals
5
Treasure Chest: Stockland

Jun 26 2024 - Treasure Chest
6
ESG Focus: Do Data Centres Threaten ESG Targets?

Jun 24 2024 - ESG Focus
7
Goodman Group’s Upward Momentum Continues

Jun 11 2024 - Technicals
8
Lendlease: Bringing It Back Home

May 30 2024 - Australia
9
Goodman Group Powers On

May 09 2024 - Australia
10
Goodman Group: Overbought

Aug 22 2023 - Technicals