MIRVAC GROUP (MGR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MGR

MGR - MIRVAC GROUP

FNArena Sector : Infra & Property Developers
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 12.31
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Mirvac is an Australian property group with a portfolio that includes commercial offices, retail centres and industrial properties across Australia. It is also active in the build to rent sector. The company was founded in 1972 and publicly listed in 1999.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.42

24 Oct
2025

0.010

OPEN

$2.42

0.41%

HIGH

$2.44

9,025,120

LOW

$2.40

TARGET
$2.452 1.3% upside
OTHER COMPANIES IN THE SAME SECTOR
CMW . CWP . FRI . FWD . GLF . GMG . GOZ . GPT . LIC . LLC . PPC . SFC . SGP . SIO . UOS .
FNARENA'S MARKET CONSENSUS FORECASTS
MGR: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 1.7 12.9 xxx
DPS (cps) xxx 9.0 9.6 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx - 14.3% 6.9% xxx
PE Ratio xxx N/A 18.7 xxx
Dividend Yield xxx N/A 4.0% xxx
Div Pay Ratio(%) xxx 523.3% 74.5% xxx

Dividend yield today if purchased 3 years ago: 4.50%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.72

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/12 - ex-div 4.5c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx1.7
DPS All xxxxxxxxxxxxxxx9.0
Sales/Revenue xxxxxxxxxxxxxxx2,466.0 M
Book Value Per Share xxxxxxxxxxxxxxx229.5
Net Operating Cash Flow xxxxxxxxxxxxxxx550.0 M
Net Profit Margin xxxxxxxxxxxxxxx2.76 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx0.74 %
Return on Invested Capital xxxxxxxxxxxxxxx0.51 %
Return on Assets xxxxxxxxxxxxxxx0.44 %
Return on Equity xxxxxxxxxxxxxxx0.74 %
Return on Total Capital xxxxxxxxxxxxxxx2.19 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx133.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx479 M
Long Term Debt xxxxxxxxxxxxxxx4,065 M
Total Debt xxxxxxxxxxxxxxx4,544 M
Goodwill - Gross xxxxxxxxxxxxxxx67 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx236 M
Price To Book Value xxxxxxxxxxxxxxx0.96

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx2.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,826 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx340 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx9,791 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.4

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

22/10/2025

1

Buy

$2.60

7.44%

A "solid" 1Q26 update was reported by Mirvac Group, according to Citi, including 619 sales, a rise of 79% y/y, which was basically flat on 4Q25. The unconditional sales balance rose with an additional 153 contracts, which implies 772 sales in 1Q26, a rise of over 20% q/q.

Management has guided to FY26 residential volumes of 2000–2500, with more robust 1Q and 2Q results tilting to possible volume upside, the analyst explains.

Mirvac trades around a 5% premium to NTA, and there is risk to the upside as office asset valuations bottom out and other commercial property asset class valuations likely trend higher.

Buy rating retained with a positive EPS growth outlook for FY26 and possible 12-13% growth out to FY28. Target $2.60.

FORECAST
Citi forecasts a full year FY26 dividend of 10.50 cents and EPS of 13.00 cents.
Citi forecasts a full year FY27 dividend of 12.50 cents and EPS of 14.60 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

11/09/2025

3

Neutral

$2.50

3.31%

Jarden notes REIT stocks outperformed in August, up 6.2%, with the performance supported by the sector exceeding elevated expectations during the result season.

Macro tailwinds like rate cuts, cap rate compression and limited supply support rental/price growth and asset values. Balance sheets are healthy, enabling capital deployment and potential consolidation-driven upside.

Among key risks in the broker's view are elevated rates vs past cycles, regulatory headwinds, and a wide gap between underlying and cash-backed earnings.

The broker believes FY26 will be a turning point for Mirvac Group, with improved and potentially accelerating EPS and AFFO growth over the next few years.

Neutral. Target rises to $2.50 from $2.40.

FORECAST
Jarden forecasts a full year FY26 EPS of 13.17 cents.
Jarden forecasts a full year FY27 EPS of 14.58 cents.
Access Extra Coverage Research History >

MGR STOCK CHART

FNArena News on MGR

1
Rudi’s View: In Corporate Earnings We Must Trust

Oct 22 2025 - Rudi's View
2
Rudi’s View: Small Caps, Quality, Gold, Balance & Maximum Diversification

Oct 16 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Sep 11, 2025

Sep 11 2025 - Daily Market Reports
4
Rudi’s View: Catalyst Metals, Dexus, Neuren, Stockland, ResMed & More

Sep 04 2025 - Rudi's View
5
Weekly Ratings, Targets, Forecast Changes – 22-08-25

Aug 25 2025 - Weekly Reports

Latest Infra & Property Developers News

1
August 2025 Results – The Wrap

Sep 12 2025 - Feature Stories
2
GemLife: A Gemstone For Australia’s Downsizers

Sep 11 2025 - Small Caps
3
Relax, Goodman’s Playing The Long Game

Aug 25 2025 - Australia
4
Goodman Group Revels In Data Centres Hot Seat

Jun 03 2025 - Australia
5
Treasure Chest: Goodman Group’s Data Centres

Apr 02 2025 - Treasure Chest
6
Treasure Chest: Stockland

Jan 15 2025 - Treasure Chest
7
GPT Group On The Up

Jul 16 2024 - Technicals
8
Treasure Chest: Stockland

Jun 26 2024 - Treasure Chest
9
ESG Focus: Do Data Centres Threaten ESG Targets?

Jun 24 2024 - ESG Focus
10
Goodman Group’s Upward Momentum Continues

Jun 11 2024 - Technicals