INTEGRATED RESEARCH LIMITED (IRI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IRI - INTEGRATED RESEARCH LIMITED

FNArena Sector : IT & Support
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.28
Index:

Integrated Research is an Australian developer and global provider of enterprise software to monitor and maintain critical IT infrastructure, payment systems and communication systems. Founded in 1988, the company listed in 2000.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.74

24 May
2024

0.020

OPEN

$0.72

2.78%

HIGH

$0.74

194,322

LOW

$0.70

TARGET
$0.95 28.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
APX . DTL . FLN . HSN . OCL . STG . TNE .
FNARENA'S MARKET CONSENSUS FORECASTS
IRI: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 10.3 xxx
DPS (cps) xxx N/A 0.5 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 7.2 xxx
Dividend Yield xxx N/A 0.7% xxx
Div Pay Ratio(%) xxx N/A 4.9% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 3.75c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-16.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx69.8 M
Book Value Per Share xxxxxxxxxxxxxxx34.6
Net Operating Cash Flow xxxxxxxxxxxxxxx16.0 M
Net Profit Margin xxxxxxxxxxxxxxx-41.85 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-39.77 %
Return on Invested Capital xxxxxxxxxxxxxxx-38.55 %
Return on Assets xxxxxxxxxxxxxxx-26.21 %
Return on Equity xxxxxxxxxxxxxxx-39.77 %
Return on Total Capital xxxxxxxxxxxxxxx-1.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx4 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx1.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx7.8 M
Capex % of Sales xxxxxxxxxxxxxxx11.16 %
Cost of Goods Sold xxxxxxxxxxxxxxx41 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx30 M
Research & Development xxxxxxxxxxxxxxx24 M
Investments - Total xxxxxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

13/05/2024

1

Buy

$0.95

28.38%

Integrated Research has secured $8.4m in new total contract value (TCV) for the first four months of H2, highlights Bell Potter, and released unaudited results for the ten months to 30 April.

Management also provided inaugural FY24 guidance for revenue and earnings (EBITDA) of between $76-85m and $18-25m, respectively, compared to the broker's $73.7m and $13.5m forecasts.

The Buy rating is unchanged and the target rises to 95c from 66c. The increase is due to the positive trading update, new guidance, a higher assumed valuation multiple and Bell Potter's lower assumed weighted average cost of capital (WACC).

FORECAST
Bell Potter forecasts a full year FY24 dividend of 0.50 cents and EPS of 10.30 cents.
Bell Potter forecasts a full year FY25 dividend of 1.50 cents and EPS of 9.90 cents.

IRI STOCK CHART