IVE GROUP LIMITED (IGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IGL - IVE GROUP LIMITED

FNArena Sector : Media
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 2.53
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.945

02 Jul
2024

-0.015

OPEN

$1.96

-0.77%

HIGH

$1.97

145,557

LOW

$1.94

TARGET
$2.65 36.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
EGG . SEG . SLM .
FNARENA'S MARKET CONSENSUS FORECASTS
IGL: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 11.4 27.0 xxx
DPS (cps) xxx 18.0 18.5 xxx
EPS Growth xxx - 39.2% 100.0% xxx
DPS Growth xxx 9.1% 2.8% xxx
PE Ratio xxx N/A 7.4 xxx
Dividend Yield xxx N/A 9.3% xxx
Div Pay Ratio(%) xxx 157.5% 68.6% xxx

Dividend yield today if purchased 3 years ago: 11.69%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

9.02

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/03 - ex-div 9.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx11.4
DPS All xxxxxxxxxxxxxxx18.0
Sales/Revenue xxxxxxxxxxxxxxx970.2 M
Book Value Per Share xxxxxxxxxxxxxxx127.3
Net Operating Cash Flow xxxxxxxxxxxxxxx23.2 M
Net Profit Margin xxxxxxxxxxxxxxx1.77 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx9.12 %
Return on Invested Capital xxxxxxxxxxxxxxx4.00 %
Return on Assets xxxxxxxxxxxxxxx2.57 %
Return on Equity xxxxxxxxxxxxxxx9.12 %
Return on Total Capital xxxxxxxxxxxxxxx14.04 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-14.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx40 M
Long Term Debt xxxxxxxxxxxxxxx260 M
Total Debt xxxxxxxxxxxxxxx300 M
Goodwill - Gross xxxxxxxxxxxxxxx150 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx45 M
Price To Book Value xxxxxxxxxxxxxxx1.81

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx11.4 M
Capex % of Sales xxxxxxxxxxxxxxx1.17 %
Cost of Goods Sold xxxxxxxxxxxxxxx756 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx149 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/06/2024

1

Buy

$2.70

38.82%

IVE Group reconfirmed its FY24 guidance with EBITDA projected between $127m-132m and profit after tax between $41-44m.

Bell Potter points to the stronger performance from the 3PL business and brand activations while the catalogue and magazine operations are performing in line.

A softer economic backdrop is impacting on data driven communications and the commercial printing divisions, the broker highlights.

Bell Potter retains existing earnings estimates and is looking for a stronger FY25 earnings performance with the acquisition of an independent creative agency and continued growth prospects in the corporate uniforms business contributing.

Buy rating and $2.70 target remain the same.

FORECAST
Bell Potter forecasts a full year FY24 dividend of 18.50 cents and EPS of 26.90 cents.
Bell Potter forecasts a full year FY25 dividend of 20.50 cents and EPS of 31.20 cents.

IGL STOCK CHART