IVE GROUP LIMITED (IGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IGL

IGL - IVE GROUP LIMITED

FNArena Sector : Media
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 2
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.78

28 Aug
2025

0.030

OPEN

$2.75

1.09%

HIGH

$2.81

211,949

LOW

$2.75

TARGET
$3.25 16.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
EGG . SEG . SLM .
FNARENA'S MARKET CONSENSUS FORECASTS
IGL: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 30.2 34.7 xxx
DPS (cps) xxx 18.0 18.0 xxx
EPS Growth xxx 68.3% 14.7% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 8.4 xxx
Dividend Yield xxx N/A 6.2% xxx
Div Pay Ratio(%) xxx 59.6% 51.9% xxx

Dividend yield today if purchased 3 years ago: 7.83%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.19

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/03 - ex-div 9.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx30.2
DPS All xxxxxxxxxxxxxxx18.0
Sales/Revenue xxxxxxxxxxxxxxx959.2 M
Book Value Per Share xxxxxxxxxxxxxxx137.9
Net Operating Cash Flow xxxxxxxxxxxxxxx107.4 M
Net Profit Margin xxxxxxxxxxxxxxx4.87 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx22.94 %
Return on Invested Capital xxxxxxxxxxxxxxx10.31 %
Return on Assets xxxxxxxxxxxxxxx7.03 %
Return on Equity xxxxxxxxxxxxxxx22.94 %
Return on Total Capital xxxxxxxxxxxxxxx18.17 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx51.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx30 M
Long Term Debt xxxxxxxxxxxxxxx243 M
Total Debt xxxxxxxxxxxxxxx272 M
Goodwill - Gross xxxxxxxxxxxxxxx174 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx50 M
Price To Book Value xxxxxxxxxxxxxxx2.09

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx28.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.92 %
Cost of Goods Sold xxxxxxxxxxxxxxx707 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx164 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

27/08/2025

1

Buy

$3.10

11.51%

IVE Group's FY25 revenue and underlying EBITDA slightly missed Bell Potter's forecasts but underlying net profit came in line and also met guidance.

Operating cash flow of $107.4m missed the broker's forecast, and dividend was in line. FY26 underlying net profit guidance of $50-54m was below the broker's $54.8m estimate but this was due to adverse non-cash lease timing difference.

FY26 capex of -$42m compared with the broker's -$30m forecast. The broker cut FY26-27 revenue forecasts and also downgraded net profit forecasts.

Buy. Target cut to $3.10 from $3.15 on a reduction in EV/EBITDA multiple to 4.0x from 4.25x.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 18.00 cents and EPS of 34.20 cents.
Bell Potter forecasts a full year FY27 dividend of 18.00 cents and EPS of 36.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

IGL STOCK CHART