CATAPULT GROUP INTERNATIONAL LIMITED (CAT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CAT

CAT - CATAPULT GROUP INTERNATIONAL LIMITED

FNArena Sector : Medical Equipment & Devices
Year End: March
GICS Industry Group : Technology Hardware & Equipment
Debt/EBITDA: 0.55
Index: ASX300 | ALL-ORDS | ALL-TECH

Catapult Group develops and sells wearable sensors to monitor and analyse athletic performance, including fitness and skill levels, injury risks and rehabilitation assistance. It listed on the ASX in 2014.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.14

28 May
2025

0.110

OPEN

$5.05

2.19%

HIGH

$5.15

776,743

LOW

$5.02

TARGET
$5.35 4.1% upside
OTHER COMPANIES IN THE SAME SECTOR
4DX . AT1 . AYA . BB1 . BRN . CBL . CGS . CMP . COH . CSX . CU6 . CVB . CYC . EBR . EMV . EYE . FPH . IME . IMR . IPD . LDX . MX1 . NAN . ONE . PCK . PEB . PGC . PME . RMD . SOM . TRJ . UBI .
FNARENA'S MARKET CONSENSUS FORECASTS
CAT: 1
Title FY26
Forecast
FY27
Forecast
EPS (cps) - 2.7 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio N/A xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920212022202320242025
EPS Basic xxxxxxxxxxxxxxx-5.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx178.7 M
Book Value Per Share xxxxxxxxxxxxxxx49.9
Net Operating Cash Flow xxxxxxxxxxxxxxx56.1 M
Net Profit Margin xxxxxxxxxxxxxxx-7.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-10.64 %
Return on Invested Capital xxxxxxxxxxxxxxx-9.17 %
Return on Assets xxxxxxxxxxxxxxx-5.18 %
Return on Equity xxxxxxxxxxxxxxx-10.64 %
Return on Total Capital xxxxxxxxxxxxxxx-8.47 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx13 M
Total Debt xxxxxxxxxxxxxxx16 M
Goodwill - Gross xxxxxxxxxxxxxxx82 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx6.93

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920212022202320242025
Capex xxxxxxxxxxxxxxx45.8 M
Capex % of Sales xxxxxxxxxxxxxxx25.62 %
Cost of Goods Sold xxxxxxxxxxxxxxx162 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx29 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

22/05/2025

1

Buy

$5.70

10.89%

UBS notes Catapult International reported a robust FY25 earnings result, including recurring subscription revenue growth of 20%, annual contract value growth of 18%, and circa 20% excluding Russia.

Annual contract value was boosted by a 10% lift in pro teams under contract, the broker details, along with a 53% rise in cross-sold video teams.

The one-off exit from Russia largely accounted for the uplift in churn to 4.8% in 2H25, with underlying churn viewed as acceptable at below 4%.

UBS stresses 2H25 underlying earnings (EBITDA) margins were 56%, lifting overall margins to 14.5% from 10.8% in 2H24.

The analyst likes the momentum of the business, with an ongoing Buy rating. Target price moves up to $5.70 from $5.

FORECAST
UBS forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -3.08 cents.
UBS forecasts a full year FY27 dividend of 0.00 cents and EPS of 0.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

26/05/2025

1

Buy

$5.00

-2.72%

Canaccord Genuity assesses Catapult International's FY25 results as solid, with revenue rising 17% y/y to US$117m vs the broker's US$116m forecast. Annual contract value grew at an 18% rate.

Cash EBITDA beat the broker's forecast, but the bigger beat was in incremental management EBITDA margin of 65%, which was well above the broker's 30% target.

The analyst doesn't expect this elevated rate to sustain and has forecast FY26-27 margin at 39% and 37% respectively.

Commentary highlights cash balance is growing and M&A is becoming an optionality, and will likely be a theme over FY26-28.

Upgrade to forecasts resulted in the target price lifting to $5.00 from $4.20. Buy retained.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -0.46 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 0.00 cents and EPS of 4.00 cents.

CAT STOCK CHART