CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.42

12 Sep
2025

0.000

OPEN

$7.46

0.000

HIGH

$7.57

139,438

LOW

$7.35

TARGET
$6.75 -9.0% downside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RUL . SGH . SRG . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 0.7 - 1.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-7.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.1 M
Book Value Per Share xxxxxxxxxxxxxxx170.5
Net Operating Cash Flow xxxxxxxxxxxxxxx6.9 M
Net Profit Margin xxxxxxxxxxxxxxx-6,740.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-4.15 %
Return on Invested Capital xxxxxxxxxxxxxxx-3.93 %
Return on Assets xxxxxxxxxxxxxxx-3.24 %
Return on Equity xxxxxxxxxxxxxxx-4.15 %
Return on Total Capital xxxxxxxxxxxxxxx-30.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-59.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx20 M
Total Debt xxxxxxxxxxxxxxx23 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx2.76

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx68.7 M
Capex % of Sales xxxxxxxxxxxxxxx56,329.51 %
Cost of Goods Sold xxxxxxxxxxxxxxx55 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

13/08/2025

1

Buy, High Risk

$6.80

-8.36%

Shaw and Partners assesses Chrysos' FY25 preliminary result as strong, indicating the mining services cycle is turning in its favour. Units deployed in FY26 were up by 11 units, to 50 vs an increase of just 1 in FY24.

The momentum accelerated in FY26 with additional 4 units deployed so far. FY25 revenue came at the high end of guidance range and EBITDA beat the guidance.

The company's guidance for FY26 is for revenue of $80-90m and EBITDA of $20-27m. The broker made minor revisions to forecasts, lifting revenue by 2% and lowering opex by -1%, for $89m revenue and $25.4m EBITDA.

Buy, High Risk. Target unchanged at $6.80.

FORECAST
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -1.00 cents.
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 1.90 cents.

Ord Minnett

xx/xx/xxxx

0

xxxxxxxxx xx xxxxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

C79 STOCK CHART

FNArena News on C79

1
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
2
Rudi’s View: AI Updates, Hot Favourites & First August Results

Aug 07 2025 - Rudi's View
3
Rudi’s View: Bega Cheese, Cettire, Harvey Norman, Sigma, SiteMinder & More

Jul 24 2025 - Rudi's View
4
Rudi’s View: Aussie Broadband, oOh!media, Paladin Energy, Seek, Xero & More

Jul 17 2025 - Rudi's View
5
Rudi’s View: Gold stocks & Miners, DigiCo, Pinnacle & More

Jul 10 2025 - Rudi's View

Latest Mining Sector Contracting News

1
A Fresh Upgrade Cycle For Monadelphous?

Sep 11 2025 - Australia
2
NRW Holdings Happily Says Goodbye To FY25

Aug 27 2025 - Small Caps
3
Treasure Chest: Imdex

Jul 31 2025 - Treasure Chest
4
Dyno Nobel Flicks The Switch To Blasting

May 15 2025 - Australia
5
When The Cyclical Leg Up For Imdex?

May 08 2025 - Commodities
6
Orica’s Transformation Proceeding Apace

Mar 24 2025 - Australia
7
NRW Holdings: Navigating The OneSteel Risk

Mar 05 2025 - Small Caps
8
Chrysos Corp’s Road Paved With Gold

Jan 24 2025 - Small Caps
9
Orica Shares Eyeing $21

Dec 10 2024 - Technicals
10
Renewed Uptrend For Monadelphous

Dec 03 2024 - Technicals