CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.46
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.83

08 May
2026

-0.080

OPEN

$6.86

-1.16%

HIGH

$6.93

145,335

LOW

$6.76

TARGET
$9.00 31.8% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . SGH . SRG . SXE . TEA . VBC . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 7.1 2.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 320.5 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-7.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx0.1 M
Book Value Per Share xxxxxxxxxxxxxxx170.5
Net Operating Cash Flow xxxxxxxxxxxxxxx6.9 M
Net Profit Margin xxxxxxxxxxxxxxx-6,740.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-4.15 %
Return on Invested Capital xxxxxxxxxxxxxxx-3.93 %
Return on Assets xxxxxxxxxxxxxxx-3.24 %
Return on Equity xxxxxxxxxxxxxxx-4.15 %
Return on Total Capital xxxxxxxxxxxxxxx-30.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-59.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx20 M
Total Debt xxxxxxxxxxxxxxx23 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx22 M
Price To Book Value xxxxxxxxxxxxxxx2.76

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx68.7 M
Capex % of Sales xxxxxxxxxxxxxxx56,329.51 %
Cost of Goods Sold xxxxxxxxxxxxxxx55 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx11 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

05/05/2026

1

Buy

$9.00

31.77%

Chrysos served up a May trading update with Bell Potter highlighting it has retained its robust lease win momentum since the 1H26 results with five additional agreements.

Contracted units for FY26 are 19 with a backlog of 34, up from 30 at the half year, while new lease agreements with ALS Ltd ((ALQ)) have also been secured.

The analyst believes this is a positive sign for industry use of photoassay technology.

Management reconfirmed FY26 guidance with revenue tracking at the upper end of the $80m-$90m range. The analyst notes 2H26 deployment are some -2 to -3 units below forecast of 7.

EPS forecasts are tweaked lower for FY26/FY27. Target price slips to $9 from $9.40, Buy rating retained.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.10 cents.
Bell Potter forecasts a full year FY27 dividend of 0.00 cents and EPS of 6.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

11/05/2026

1

Buy

$8.80

28.84%

Shaw and Partners reiterates a Buy rating and increases the price target for Chrysos to $8.80 following a confident update at the TechRise Conference in Sydney.

Management reiterated FY26 guidance at the top end despite -10% foreign exchange headwinds, with contracting momentum accelerating to 19 units year-to-date.

Improving visibility suggests an 18-unit deployment cadence in FY27, supported by gross margins of 70-80% per unit and structural fire assay cost inflation.

The broker feels the strategic framing of AI as an operational decision layer enhances long-term value beyond simple fire assay replacement.

The price target shift to $8.80 from $8.70 reflects strong unit economics and continued sample volume growth exceeding 60% year-on-year.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 6.00 cents.
Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of 12.50 cents.

C79 STOCK CHART