CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.00

20 Feb
2025

0.000

OPEN

$5.00

0.000

HIGH

$5.00

86,472

LOW

$4.73

TARGET
$6.113 22.3% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . DOW . EHL . GNG . IMD . IPG . IPL . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SGH . SRG . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 0.7 - 2.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20202021202220232024
EPS Basic xxxxxxxxxxxx-0.7
DPS All xxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxx1.2 M
Book Value Per Share xxxxxxxxxxxx172.4
Net Operating Cash Flow xxxxxxxxxxxx3.6 M
Net Profit Margin xxxxxxxxxxxx-59.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20202021202220232024
Return on Capital Employed xxxxxxxxxxxx-0.44 %
Return on Invested Capital xxxxxxxxxxxx-0.42 %
Return on Assets xxxxxxxxxxxx-0.35 %
Return on Equity xxxxxxxxxxxx-0.44 %
Return on Total Capital xxxxxxxxxxxx-27.89 %
Free Cash Flow ex dividends xxxxxxxxxxxx-54.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20202021202220232024
Short-Term Debt xxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxx61 M
Price To Book Value xxxxxxxxxxxx3.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20202021202220232024
Capex xxxxxxxxxxxx59.9 M
Capex % of Sales xxxxxxxxxxxx5,060.27 %
Cost of Goods Sold xxxxxxxxxxxx38 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/02/2025

3

Hold

$5.40

8.00%

While Chrysos' 1H25 gross profit increased year on year, gross profit margin fell to 72.8% from 76.4%, below Bell Potter's forecast, with increased investment in expanding in-house maintenance teams and lower additional assay charges (AAC) key drivers of the decline.

The margin is likely to lift in 2H25 and FY26, the broker notes, as the expanded maintenance teams are utilised. The earnings margin rose to 19.5%, up from 12.0% a year ago, reflecting operating leverage benefits from scaling.

While revenue and earnings guidance are maintained, the company has flagged that “revenue is tracking at the lower end” and “earnings is tracking below the mid-point”. The soft guidance downgrade is primarily due to the timing of unit deployments throughout the financial year.

While Bell Potter is encouraged by Chrysos' industry adoption, as shown by recent contract wins outpacing deployments, the broker would like to see a sustained improvement in unit deployments. Target falls to $5.40 from $5.70, Hold retained.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -4.10 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 4.60 cents.

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

C79 STOCK CHART

FNArena News on C79

1
FNArena Corporate Results Monitor – 22-02-2025

2:00 PM - Australia
2
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
3
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
4
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View
5
Chrysos Corp’s Road Paved With Gold

Jan 24 2025 - Small Caps

Latest Mining Sector Contracting News

1
Chrysos Corp’s Road Paved With Gold

Jan 24 2025 - Small Caps
2
Orica Shares Eyeing $21

Dec 10 2024 - Technicals
3
Renewed Uptrend For Monadelphous

Dec 03 2024 - Technicals
4
Orica Well Positioned To Capitalise

Nov 18 2024 - Australia
5
Risk Seems To The Upside For NRW Holdings

Aug 26 2024 - Small Caps
6
Monadelphous Shakes Off Lithium

Aug 22 2024 - Small Caps
7
Imdex’s Operational Leverage Attracts

Jun 06 2024 - Small Caps
8
Orica Resumes Up-Trend

Apr 16 2024 - Technicals
9
Treasure Chest: Orica’s Technology Tailwind

Nov 21 2023 - Treasure Chest
10
Orica’s Green Ambitions Well-Received

Sep 25 2023 - Australia