MADER GROUP LIMITED (MAD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MAD

MAD - MADER GROUP LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 0.37
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.30

28 Aug
2025

0.100

OPEN

$8.28

1.22%

HIGH

$8.48

504,984

LOW

$8.08

TARGET
$9.00 8.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . C79 . CDA . DNL . DOW . EHL . GNG . IMD . IPG . LBL . LYL . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SGH . SRG . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
MAD: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 28.4 34.5 xxx
DPS (cps) xxx 8.8 10.5 xxx
EPS Growth xxx 12.5% 21.7% xxx
DPS Growth xxx 12.8% 19.3% xxx
PE Ratio xxx N/A 24.6 xxx
Dividend Yield xxx N/A 1.2% xxx
Div Pay Ratio(%) xxx 31.0% 30.4% xxx

Dividend yield today if purchased 3 years ago: 3.03%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.04

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/09 - ex-div 4c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx28.4
DPS All xxxxxxxxxxxxxxx8.8
Sales/Revenue xxxxxxxxxxxxxxx872.2 M
Book Value Per Share xxxxxxxxxxxxxxx105.2
Net Operating Cash Flow xxxxxxxxxxxxxxx76.8 M
Net Profit Margin xxxxxxxxxxxxxxx6.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx30.67 %
Return on Invested Capital xxxxxxxxxxxxxxx25.57 %
Return on Assets xxxxxxxxxxxxxxx16.69 %
Return on Equity xxxxxxxxxxxxxxx30.67 %
Return on Total Capital xxxxxxxxxxxxxxx33.29 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx26.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx16 M
Long Term Debt xxxxxxxxxxxxxxx23 M
Total Debt xxxxxxxxxxxxxxx39 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx6.40

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx34.1 M
Capex % of Sales xxxxxxxxxxxxxxx3.91 %
Cost of Goods Sold xxxxxxxxxxxxxxx704 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx88 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

27/08/2025

1

Buy

$9.00

8.43%

Mader Group's FY25 revenue, group EBITDA and net profit were all in line with guidance and Bell Potter's forecasts.

Australia EBITDA lagged due to weaker margin, North America was in line and Rest of World beat both on revenue and margin, aided by a major African contract.

The broker views the FY26 guidance of over $1bn revenue and net profit of over $65m as conservative based on positive momentum at FY25-exit. 

Minor changes to forecasts. Buy. Target unchanged at $9.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 10.50 cents and EPS of 34.50 cents.
Bell Potter forecasts a full year FY27 dividend of 11.60 cents and EPS of 38.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

04/03/2025

1

Buy

$6.83

-17.71%

Moelis notes Mader Group's 1H25 result showed expanded margin and continued growth in Australia, but was partly offset by flat performance in North America. 

The company ended December with a $22m cash balance, and net debt improved to $23.2m from $31m in June.

The company reiterated FY25 guidance, which the broker believes is achievable from workflow momentum and higher expected utilisation of increased hiring.

The broker lifted FY25-27 EPS estimates mainly on interest expense reduction. Target price rises to $6.83 from $6.52, and Buy maintained.

FORECAST
Moelis forecasts a full year FY26 dividend of 8.00 cents and EPS of 34.00 cents.
Access Extra Coverage Research History >

MAD STOCK CHART

FNArena News on MAD

1
FNArena Corporate Results Monitor – 27-08-2025

Aug 27 2025 - Australia
2
Weekly Ratings, Targets, Forecast Changes – 24-04-25

Apr 28 2025 - Weekly Reports
3
Australian Broker Call *Extra* Edition – Mar 04, 2025

Mar 04 2025 - Daily Market Reports
4
FNArena Corporate Results Monitor – 26-02-2025

Feb 26 2025 - Australia
5
Rudi’s View: Final Best Buys & Conviction Ideas

Dec 23 2024 - Rudi's View

Latest Mining Sector Contracting News

1
NRW Holdings Happily Says Goodbye To FY25

Aug 27 2025 - Australia
2
Treasure Chest: Imdex

Jul 31 2025 - Treasure Chest
3
Dyno Nobel Flicks The Switch To Blasting

May 15 2025 - Australia
4
When The Cyclical Leg Up For Imdex?

May 08 2025 - Commodities
5
Orica’s Transformation Proceeding Apace

Mar 24 2025 - Australia
6
NRW Holdings: Navigating The OneSteel Risk

Mar 05 2025 - Small Caps
7
Chrysos Corp’s Road Paved With Gold

Jan 24 2025 - Small Caps
8
Orica Shares Eyeing $21

Dec 10 2024 - Technicals
9
Renewed Uptrend For Monadelphous

Dec 03 2024 - Technicals
10
Orica Well Positioned To Capitalise

Nov 18 2024 - Australia