CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.43
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.98

13 Jun
2024

-0.020

OPEN

$5.00

-0.40%

HIGH

$5.00

37,448

LOW

$4.86

TARGET
$7.55 51.6% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . CDA . CDD . DCG . DOW . EHL . GNG . IMD . IPG . IPL . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SRG . SVW . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 0.4 - 3.4 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 2020202120222023
EPS Basic xxxxxxxxx0.4
DPS All xxxxxxxxx0.0
Sales/Revenue xxxxxxxxx1.2 M
Book Value Per Share xxxxxxxxx124.7
Net Operating Cash Flow xxxxxxxxx4.7 M
Net Profit Margin xxxxxxxxx36.79 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 2020202120222023
Return on Capital Employed xxxxxxxxx0.36 %
Return on Invested Capital xxxxxxxxx0.34 %
Return on Assets xxxxxxxxx0.29 %
Return on Equity xxxxxxxxx0.36 %
Return on Total Capital xxxxxxxxx-21.54 %
Free Cash Flow ex dividends xxxxxxxxx-41.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 2020202120222023
Short-Term Debt xxxxxxxxx1 M
Long Term Debt xxxxxxxxx9 M
Total Debt xxxxxxxxx10 M
Goodwill - Gross xxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxx53 M
Price To Book Value xxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 2020202120222023
Capex xxxxxxxxx47.3 M
Capex % of Sales xxxxxxxxx3,925.50 %
Cost of Goods Sold xxxxxxxxx24 M
Selling, General & Admin. Exp & Other xxxxxxxxx6 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

24/04/2024

1

Buy

$7.60

52.61%

Despite weaker unit deployments due to ongoing site-readiness challenges, 3Q revenue for Chrysos was in line with Bell Potter's forecast. Quarterly minimum monthly assay payments (MMAP) per average deployed unit rose by 10% quarter-on-quarter.

FY24 guidance for units deployed halved to nine, while $45m of revenue is expected, down from the prior $48-58m range. Earnings guidance for $8.5m falls within the prior $7-17m range.

While the unit deployment guidance is disappointing, the analysts point out $45m of revenue implies a continuation of elevated MMAP per unit in the final quarter of FY24, and good prospects for FY25.

The Buy rating is unchanged and the target falls to $7.60 from $8.30 to reflect lower unit deployments, lower unitised operating expenses and higher MMAP per average deployed unit.

FORECAST
Bell Potter forecasts a full year FY24 dividend of 0.00 cents and EPS of minus -2.70 cents.
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of 4.40 cents.

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx xx xxxxxxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

C79 STOCK CHART