ARN MEDIA LIMITED (A1N)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

A1N

A1N - ARN MEDIA LIMITED

FNArena Sector : Print, Radio & TV
Year End: December
GICS Industry Group : Media
Debt/EBITDA: 5.87
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.60

24 Mar
2025

0.000

OPEN

$0.60

0.000

HIGH

$0.61

6,192

LOW

$0.60

TARGET
$0.575 -4.2% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
GTN . NEC . NWS . SKT . SWM . SXL .
FNARENA'S MARKET CONSENSUS FORECASTS
A1N: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 1.3 N/A xxx
DPS (cps) xxx 2.3 N/A xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx - 67.6% N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 182.5% N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.83

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/02 - ex-div 3.6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx1.3
DPS All xxxxxxxxxxxxxxx2.3
Sales/Revenue xxxxxxxxxxxxxxx365.6 M
Book Value Per Share xxxxxxxxxxxxxxx81.5
Net Operating Cash Flow xxxxxxxxxxxxxxx56.1 M
Net Profit Margin xxxxxxxxxxxxxxx1.06 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.44 %
Return on Invested Capital xxxxxxxxxxxxxxx0.70 %
Return on Assets xxxxxxxxxxxxxxx0.50 %
Return on Equity xxxxxxxxxxxxxxx1.44 %
Return on Total Capital xxxxxxxxxxxxxxx4.53 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx27.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx51 M
Long Term Debt xxxxxxxxxxxxxxx404 M
Total Debt xxxxxxxxxxxxxxx455 M
Goodwill - Gross xxxxxxxxxxxxxxx0 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx0.90

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx14.4 M
Capex % of Sales xxxxxxxxxxxxxxx3.94 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx89 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx63 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.3

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

04/02/2025

5

Sell

$0.57

-5.00%

UBS previews stocks in the Australian Media sector ahead of February results and updates forecasts in response to ongoing weakness in December SMI TV advertising spend data.

The analyst highlights TV spending remains challenged, while Out-Of-Home advertising has performed well.

The broker raises the target for ARN Media to 57c from 51 and retains a Sell rating.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

10/03/2025

1

Buy

$0.95

58.33%

Canaccord Genuity was concerned ahead of the 2024 results for ARN Media because of the "torrid" launch of the Kyle & Jackie O breakfast show in Melbourne and some aspects of the social media campaign.

Yet these issues were separate to the new oOh!media ((OML)) contracts in Hong Kong which should now start to generate cash. The broker reworks its models to accommodate the complications of lease accounting, retaining a Buy rating and raising the target to $0.95 from $0.90.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 5.00 cents and EPS of 7.30 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 8.00 cents and EPS of 11.40 cents.
Access Extra Coverage Research History >

A1N STOCK CHART

FNArena News on A1N

1
Australian Broker Call *Extra* Edition – Mar 10, 2025

Mar 10 2025 - Daily Market Reports
2
FNArena Corporate Results Monitor – 05-03-2025

Mar 05 2025 - Australia
3
ESG Focus: The Little Big Things – 08-10-2024

Oct 09 2024 - ESG Focus
4
Rudi’s View: August Trends Have Darkened

Aug 28 2024 - Rudi's View
5
FNArena Corporate Results Monitor – 26-08-2024

Aug 26 2024 - Australia

Latest Print, Radio & TV News

1
Cash Flows Boost News Corp’s Outlook

Feb 14 2025 - Australia
2
FNArena Book Review: The Men Who Killed The News

Jan 21 2025 - Book Reviews
3
Content Investment Key To Nine Entertainment

Aug 30 2021 - Australia
4
Heightened Interest In News Corp Buybacks

Aug 09 2021 - Australia
5
Nine Entertainment’s Digital Deal Welcomed

Jun 02 2021 - Australia
6
Radio Recovery Lights Up Southern Cross Media

Mar 04 2021 - Australia
7
The Short Report – 09 Jul 2020

Jul 09 2020 - Weekly Reports
8
Radio Advertising Market Pivotal For HT&E

Aug 16 2019 - Small Caps
9
Domain Is The Prize In Nine-Fairfax Merger

Jul 27 2018 - Australia
10
Domain The Main Game For Fairfax

Jul 04 2017 - Australia