TUAS LIMITED (TUA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TUA

TUA - TUAS LIMITED

FNArena Sector : Telecommunication
Year End: July
GICS Industry Group : Telecommunication Services
Debt/EBITDA: 0.03
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.69

15 Sep
2025

-0.120

OPEN

$7.74

-1.54%

HIGH

$7.76

1,190,263

LOW

$7.58

TARGET
$8.30 7.9% upside
OTHER COMPANIES IN THE SAME SECTOR
5GG . 5GN . ABB . CNU . ESK . MAQ . SLC . SPK . ST1 . TLS . TPG . TPG .
FNARENA'S MARKET CONSENSUS FORECASTS
TUA: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 1.1 1.2 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 649.6 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20192021202220232024
EPS Basic xxxxxxxxx-1.1
DPS All xxxxxxxxx0.0
Sales/Revenue xxxxxxxxx132.5 M
Book Value Per Share xxxxxxxxx107.4
Net Operating Cash Flow xxxxxxxxx67.9 M
Net Profit Margin xxxxxxxxx-3.73 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20192021202220232024
Return on Capital Employed xxxxxxxxx-1.00 %
Return on Invested Capital xxxxxxxxx-0.99 %
Return on Assets xxxxxxxxx-0.93 %
Return on Equity xxxxxxxxx-1.00 %
Return on Total Capital xxxxxxxxx-0.79 %
Free Cash Flow ex dividends xxxxxxxxx16.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20192021202220232024
Short-Term Debt xxxxxxxxx1 M
Long Term Debt xxxxxxxxx1 M
Total Debt xxxxxxxxx2 M
Goodwill - Gross xxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxx63 M
Price To Book Value xxxxxxxxx4.17

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20192021202220232024
Capex xxxxxxxxx54.3 M
Capex % of Sales xxxxxxxxx41.00 %
Cost of Goods Sold xxxxxxxxx115 M
Selling, General & Admin. Exp & Other xxxxxxxxx22 M
Research & Development xxxxxxxxx-
Investments - Total xxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

04/09/2025

1

Overweight

$9.50

23.54%

Morgan Stanley blows its own trumpet, highlighting Tuas was a key stock pick going into FY25 results (July year end), with guidance of over 200k subscriber growth in FY25 confirming the upbeat take.

Capex guidance of -$50m-$55m and the transition to net profit after tax profitability were additional positives.

The company also announced the acquisition of M1 for -SGD1.4bn on a cash-free/debt-free basis, to be funded via SGD384m of new equity and SGD1.1bn in debt financing.

Ex-synergies, the analyst estimates over 200% EPS accretion from the deal, but synergies are expected with COGS reductions from fewer duplications.

Equally, the Singaporean market will move to three players from four, and Tuas will migrate to number two from number four.

Overweight rated. Target moves to $9.50 from $7.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 0.00 cents and EPS of 1.00 cents.
Morgan Stanley forecasts a full year FY26 dividend of 0.00 cents and EPS of 4.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

TUA STOCK CHART