TUAS LIMITED (TUA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TUA - TUAS LIMITED

FNArena Sector : Telecommunication

Year End: July

GICS Industry Group : Telecommunication Services

Debt/EBITDA: 0.03

Index: ASX300 | ALL-ORDS

LAST PRICE	CHANGE +/-	CHANGE %	VOLUME
$7.69 22 Aug 2025	0.190 OPEN $7.44	2.53% HIGH $7.69	782,185 LOW $7.42

LAST PRICE

CHANGE +/-

CHANGE %

VOLUME

$7.69

22 Aug
2025

0.190

OPEN

$7.44

2.53%

HIGH

$7.69

782,185

LOW

$7.42

TARGET

$7.05

-8.3% downside

OTHER COMPANIES IN THE SAME SECTOR
5GG . 5GN . ABB . CNU . ESK . FSG . MAQ . SLC . SPK . ST1 . TLS . TPG . TPG .

FNARENA'S MARKET CONSENSUS FORECASTS

Title	FY23 Actual	FY24 Actual	FY25 Forecast	FY26 Forecast
EPS (cps)	xxx	- 1.1	1.3	xxx
DPS (cps)	xxx	0.0	0.0	xxx
EPS Growth	xxx	N/A	N/A	xxx
DPS Growth	xxx	N/A	N/A	xxx
PE Ratio	xxx	N/A	597.7	xxx
Dividend Yield	xxx	N/A	0.0%	xxx
Div Pay Ratio(%)	xxx	N/A	N/A	xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

HISTORICAL DATA ARE ALL IN AUD

Copyright © 2025 FactSet UK Limited. All rights reserved

Title	2019	2021	2022	2023	2024
EPS Basic	xxx	xxx	xxx	xxx	-1.1
DPS All	xxx	xxx	xxx	xxx	0.0
Sales/Revenue	xxx	xxx	xxx	xxx	132.5 M
Book Value Per Share	xxx	xxx	xxx	xxx	107.4
Net Operating Cash Flow	xxx	xxx	xxx	xxx	67.9 M
Net Profit Margin	xxx	xxx	xxx	xxx	-3.73 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title	2019	2021	2022	2023	2024
Return on Capital Employed	xxx	xxx	xxx	xxx	-1.00 %
Return on Invested Capital	xxx	xxx	xxx	xxx	-0.99 %
Return on Assets	xxx	xxx	xxx	xxx	-0.93 %
Return on Equity	xxx	xxx	xxx	xxx	-1.00 %
Return on Total Capital	xxx	xxx	xxx	xxx	-0.79 %
Free Cash Flow ex dividends	xxx	xxx	xxx	xxx	16.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title	2019	2021	2022	2023	2024
Short-Term Debt	xxx	xxx	xxx	xxx	1 M
Long Term Debt	xxx	xxx	xxx	xxx	1 M
Total Debt	xxx	xxx	xxx	xxx	2 M
Goodwill - Gross	xxx	xxx	xxx	xxx	-
Cash & Equivalents - Generic	xxx	xxx	xxx	xxx	63 M
Price To Book Value	xxx	xxx	xxx	xxx	4.17

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title	2019	2021	2022	2023	2024
Capex	xxx	xxx	xxx	xxx	54.3 M
Capex % of Sales	xxx	xxx	xxx	xxx	41.00 %
Cost of Goods Sold	xxx	xxx	xxx	xxx	115 M
Selling, General & Admin. Exp & Other	xxx	xxx	xxx	xxx	22 M
Research & Development	xxx	xxx	xxx	xxx	-
Investments - Total	xxx	xxx	xxx	xxx	0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
EXTRA COVERAGE

EXPERT VIEWS

Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY
Morgan Stanley	xx/xx/xxxx	1	xxxxxxxxxx	$xx.xx	xx.xx%	Broker commentary and detailed analysis is available for Full Members Only. Login above or Get a Free Trial
Citi	12/08/2025	1	Buy	$7.10	-7.67%	Citi is positive on the plan to acquire Singapore-based telecommunications provider M1 from Keppel Corporation, a Singapore-based multinational conglomerate. This is considered an attractive, EPS-accretive deal, strengthening Tuas' Singaporean footprint, with an estimated increase in FY26 EPS to 17.1c from 3.7c post acquisition and before synergies. The -S$1.43bn purchase price will be funded by a $416m equity raising and S$1.1bn in debt, taking pro-forma net debt to circa 4 times EBITDA, with scope to delever quickly, highlights the broker. The acquisition lifts the combined entity’s Singapore market share to around 15% prepaid, 38% postpaid, and 16% broadband, observes Citi. It will also add an established enterprise platform generating circa S$65m in revenue, 44% of the broker's FY25 forecast for Tuas. Overall, the broker sees the transaction as highly synergistic, enhancing the company's position in both retail and enterprise segments. Citi expects FY25 mobile growth of over 200k customers and highlights the strong momentum. Buy rating. Target $7.10. FORECAST Citi forecasts a full year FY25 dividend of 0.00 cents and EPS of 1.30 cents. Citi forecasts a full year FY26 dividend of 0.00 cents and EPS of 3.70 cents.

BROKER

DATE

RATING

RECOMMENDATION

TARGET PRICE

% TO REACH TARGET

COMMENTARY

Morgan Stanley

xx/xx/xxxx

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

12/08/2025

Buy

$7.10

-7.67%

Citi is positive on the plan to acquire Singapore-based telecommunications provider M1 from Keppel Corporation, a Singapore-based multinational conglomerate.

This is considered an attractive, EPS-accretive deal, strengthening Tuas' Singaporean footprint, with an estimated increase in FY26 EPS to 17.1c from 3.7c post acquisition and before synergies.

The -S$1.43bn purchase price will be funded by a $416m equity raising and S$1.1bn in debt, taking pro-forma net debt to circa 4 times EBITDA, with scope to delever quickly, highlights the broker.

The acquisition lifts the combined entity’s Singapore market share to around 15% prepaid, 38% postpaid, and 16% broadband, observes Citi.

It will also add an established enterprise platform generating circa S$65m in revenue, 44% of the broker's FY25 forecast for Tuas.

Overall, the broker sees the transaction as highly synergistic, enhancing the company's position in both retail and enterprise segments.

Citi expects FY25 mobile growth of over 200k customers and highlights the strong momentum. Buy rating. Target $7.10.

FORECAST
Citi forecasts a full year FY25 dividend of 0.00 cents and EPS of 1.30 cents.
Citi forecasts a full year FY26 dividend of 0.00 cents and EPS of 3.70 cents.

Access Stockbroker Research History >

EXTRA COVERAGE

Display All Commentary

No. Of Recommendations

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER	DATE	RATING	RECOMMENDATION	TARGET PRICE	% TO REACH TARGET	COMMENTARY

Access Extra Coverage Research History >

TUA STOCK CHART

FNArena News on TUA

1	Next Week At A Glance – 18-22 Aug 2025 Aug 15 2025 - Weekly Reports

2	Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More Aug 14 2025 - Rudi's View

3	Rudi’s View: AI Updates, Hot Favourites & First August Results Aug 07 2025 - Rudi's View

4	Rudi’s View: Five Bellwethers For August Aug 06 2025 - Rudi's View

5	Rudi’s View: CBA, Life360, ResMed, Zip & More Jun 19 2025 - Rudi's View

Latest Telecommunication News

1	Buybacks, Dividends Define Telstra’s Future Aug 18 2025 - Australia

2	Telstra Shares Enjoying Firm Up-Trend Jul 17 2025 - Technicals

3	In Brief: Austal, Superloop, Motorcycle Holdings & Nanosonics Jul 04 2025 - Weekly Reports

4	Telstra Targets Sustainable, Growing Dividends May 30 2025 - Australia

5	In Brief: Superloop, Woolworths & Ampol In Focus May 16 2025 - Weekly Reports

6	In Brief: Telstra Re-Rating, MinRes & MAC Copper May 02 2025 - Weekly Reports

7	Treasure Chest: Spark New Zealand Apr 29 2025 - Treasure Chest

8	Aussie Broadband Unveils Ambitious Plans Apr 16 2025 - Small Caps

9	TPG Telecom Pins Hopes On 2025 Mar 06 2025 - Small Caps

10	Telstra Now Offering Dividends Plus Buybacks Feb 26 2025 - Australia

Dividend Yield Today On Last Actual Payout :	0.00
Estimated Dividend Growth (Average Of Past Three Years)	%
Amount Invested	$
Tell Me The Dividend After This Many Years

	Yield	Yield on investment
This Year
Year 1
Year 2
Year 3
Year 4
Year

Get 2 Weeks free trial

Sign Up

Member Login

TUAS LIMITED (TUA)
Share Price Analysis and Chart