TUAS LIMITED (TUA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TUA

TUA - TUAS LIMITED

FNArena Sector : Telecommunication
Year End: July
GICS Industry Group : Telecommunication Services
Debt/EBITDA: 0.02
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.63

16 Oct
2025

-0.110

OPEN

$6.76

-1.63%

HIGH

$6.78

1,469,306

LOW

$6.59

TARGET
$9.725 46.7% upside
OTHER COMPANIES IN THE SAME SECTOR
5GG . 5GN . ABB . CNU . ESK . MAQ . SLC . SPK . ST1 . TLS . TPG . TPG .
FNARENA'S MARKET CONSENSUS FORECASTS
TUA: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 1.7 3.5 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 187.9 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920212022202320242025
EPS Basic xxxxxxxxxxxxxxx1.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx177.4 M
Book Value Per Share xxxxxxxxxxxxxxx114.1
Net Operating Cash Flow xxxxxxxxxxxxxxx95.2 M
Net Profit Margin xxxxxxxxxxxxxxx4.56 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx1.56 %
Return on Invested Capital xxxxxxxxxxxxxxx1.56 %
Return on Assets xxxxxxxxxxxxxxx1.42 %
Return on Equity xxxxxxxxxxxxxxx1.56 %
Return on Total Capital xxxxxxxxxxxxxxx2.43 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx31.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx1 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx97 M
Price To Book Value xxxxxxxxxxxxxxx4.71

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920212022202320242025
Capex xxxxxxxxxxxxxxx64.5 M
Capex % of Sales xxxxxxxxxxxxxxx36.35 %
Cost of Goods Sold xxxxxxxxxxxxxxx140 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx25 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

25/09/2025

1

Buy

$9.95

50.08%

Citi maintains its Buy rating and $9.95 target for Tuas following a further review of yesterday's FY25 result.

A summary of the broker's initial research follows.

Tuas today released its FY25 results. The later conference call with management left Citi (at first glance) more positive on the outlook.

The broker highlights group earnings (EBITDA) included acquisition costs, which masked an underlying margin above 45.3%.

A broadband average revenue per user (ARPU) uplift reflects migration to 10Gbps from 2.5Gbps plans and the broker believes this higher level should be maintained. A gross margin step down stems from investment to support growth, explain the analysts.

Subscriber growth in FY26 is tracking in line with the historic pace of around 100,000 per half, while the SGD12 per month mobile plan is seen driving ongoing ARPU gains.

FORECAST
Citi forecasts a full year FY26 dividend of 0.00 cents and EPS of 3.30 cents.
Citi forecasts a full year FY27 dividend of 0.00 cents and EPS of 4.50 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

TUA STOCK CHART