PALADIN ENERGY LIMITED (PDN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PDN

PDN - PALADIN ENERGY LIMITED

FNArena Sector : Uranium
Year End: June
GICS Industry Group : Energy
Debt/EBITDA: -5.91
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.91

08 Sep
2025

0.000

OPEN

$7.91

0.000

HIGH

$7.91

0

LOW

$7.91

TARGET
$8.729 10.3% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
1AE . AEE . AGE . AKN . ASN . BKY . BMN . BOE . BSN . C29 . CXO . CXU . DEV . DYL . EL8 . EL8 . ERA . GLA . GUE . HAR . I88 . KOB . LAM . LOT . MEU . NXG . ORP . PEN . SLX . TOE . WCN .
FNARENA'S MARKET CONSENSUS FORECASTS
PDN: 1
Title FY26
Forecast
FY27
Forecast
EPS (cps) 13.6 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 58.4 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-19.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx274.3 M
Book Value Per Share xxxxxxxxxxxxxxx347.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-5.9 M
Net Profit Margin xxxxxxxxxxxxxxx-25.12 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-6.59 %
Return on Invested Capital xxxxxxxxxxxxxxx-5.39 %
Return on Assets xxxxxxxxxxxxxxx-5.20 %
Return on Equity xxxxxxxxxxxxxxx-6.59 %
Return on Total Capital xxxxxxxxxxxxxxx-7.16 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-38.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx33 M
Long Term Debt xxxxxxxxxxxxxxx268 M
Total Debt xxxxxxxxxxxxxxx301 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx143 M
Price To Book Value xxxxxxxxxxxxxxx2.33

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx75.3 M
Capex % of Sales xxxxxxxxxxxxxxx27.45 %
Cost of Goods Sold xxxxxxxxxxxxxxx302 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx57 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

7
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxx xx xxxxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

29/08/2025

1

Outperform

$8.40

6.19%

Paladin Energy's Langer Heinrich mine remained all-in free cash flow negative in FY25, Macquarie notes, but with the mining phase ramping up through FY26 it is placed for material free cash flow from FY27.

The Paterson Lake South engineering review outcomes were broadly in line with Macquarie's expectation. Over time, PLS is set to make up the majority of Paladin's valuation, the report stipulates.

There is upside potential in Paladin's under-explored Athabasca acreage, the broker suggests. Target rises to $8.40 from $8.25, Outperform retained.

FORECAST
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 11.78 cents.
Macquarie forecasts a full year FY27 dividend of 0.00 cents and EPS of 35.19 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

03/09/2025

1

Buy

$13.05

64.98%

Canaccord Genuity gives a pass mark to Paladin Energy's FY25 result, given the scale of transformation, with ramp-up at Langer Heinrich mine, Fission acquisition completion, and setbacks.

FY25 revenue was in line with consensus, though higher than the broker's forecast on accounting of loan repayment. Cost of sales was in line, and attributable net profit was broadly in line.

The company provided an update on Patterson Lake South, which saw a lift in cash cost and initial capex. The broker's forecasts incorporate a buffer over that in terms of first production, opex and capex.

Buy. Target rises to $13.05 from $12.60.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -17.36 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 0.00 cents and EPS of 9.77 cents.

PDN STOCK CHART