MEGAPORT LIMITED (MP1)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MP1 - MEGAPORT LIMITED

FNArena Sector : Cloud services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.38
Index: ASX200 | ASX300 | ALL-ORDS | ALL-TECH

Megaport is an Australian technology company providing Elastic Interconnection services using Software Defined Networking to connect customers to cloud services and third party data centres worldwide. Megaport was founded in 2013 and listed in 2015.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.40

20 Nov
2024

0.000

OPEN

$8.40

0.000

HIGH

$8.66

881,101

LOW

$8.38

TARGET
$11.17 33.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
3DP . AIM . BTH . DSE . DUB . DUG . ERD . FCL . FCT . GDC . MAQ . NXT . RCL . SDR . TNE . WTC . XPN .
FNARENA'S MARKET CONSENSUS FORECASTS
MP1: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 6.0 15.4 xxx
DPS (cps) xxx N/A 0.0 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 54.4 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx6.0
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx195.3 M
Book Value Per Share xxxxxxxxxxxxxxx96.6
Net Operating Cash Flow xxxxxxxxxxxxxxx50.2 M
Net Profit Margin xxxxxxxxxxxxxxx4.92 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.81 %
Return on Invested Capital xxxxxxxxxxxxxxx6.47 %
Return on Assets xxxxxxxxxxxxxxx4.61 %
Return on Equity xxxxxxxxxxxxxxx6.81 %
Return on Total Capital xxxxxxxxxxxxxxx2.91 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx39.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx10 M
Long Term Debt xxxxxxxxxxxxxxx6 M
Total Debt xxxxxxxxxxxxxxx16 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx72 M
Price To Book Value xxxxxxxxxxxxxxx11.61

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx19.9 M
Capex % of Sales xxxxxxxxxxxxxxx10.17 %
Cost of Goods Sold xxxxxxxxxxxxxxx155 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx36 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

23/08/2024

3

Downgrade to Neutral from Buy

$10.15

20.83%

Megaport provided a strong FY24 result with EBITDA beating expectations. UBS notes a material slowdown is implied by FY25 revenue guidance which signals some larger issues with the maturing customer base that need to be resolved.

The broker likes the business and its leadership position but refers to concerns raised by the results, and the extent of downgrades to forecasts, as the need for a sign the existing customer base has stabilised is required.

Rating is downgraded to Neutral from Buy. Target is reduced to $10.15 from $15.85.

FORECAST
UBS forecasts a full year FY25 dividend of 0.00 cents and EPS of 11.00 cents.
UBS forecasts a full year FY26 EPS of 20.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

27/08/2024

1

Buy

$11.15

32.74%

Megaport's FY24 result was in line with Canaccord Genuity's expectations and evidenced strong execution against a promise to the market of profitable growth.

However, muted momentum in key operating metrics and disappointing FY25 guidance led to a de-rating on the day.

The broker expects part of this disappointment relates to the implied FY25 annual recurring revenue growth and implied FY25 earnings margin being below consensus.

Yet, hidden in the FY24 numbers and guidance is a glimmer of optimism over the earnings run rate exiting FY25, Canaccord suggests. On that basis, the broker retains Buy but with a reduced target price of $11.15, down from $15.40.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 10.10 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 17.10 cents.
Access Extra Coverage Research History >

MP1 STOCK CHART

FNArena News on MP1

1
Rudi’s View: Trump Returns, What Now?

Nov 07 2024 - Rudi's View
2
Rudi’s View: US Earnings & The Election

Oct 31 2024 - Rudi's View
3
Rudi’s View: Growth Is Not A Dirty Word

Sep 25 2024 - Rudi's View
4
Rudi’s View: August Results Fail To Inspire

Sep 05 2024 - Rudi's View
5
Rudi’s View: August Trends Have Darkened

Aug 28 2024 - Rudi's View

Latest Cloud services News

1
WiseTech In Global Supply Chain Sweet Spot

Oct 10 2024 - Australia
2
Gen.Ai: Infrastructure Arms Race Powers Ahead

Sep 16 2024 - International
3
NextDC: Building A Generative AI Future 

Sep 09 2024 - Australia
4
In Brief: More US Millionaires & More From ECB

Jul 19 2024 - Weekly Reports
5
Part Three: Generative AI, Investing in the 21st Century Megatrend

May 14 2024 - Feature Stories
6
Solid Support For WiseTech Global Shares

Apr 30 2024 - Technicals
7
NextDC And The AI Boom

Mar 06 2024 - Australia
8
Resistance No More For NextDC

Feb 20 2024 - Technicals
9
NextDC Invests For Megatrend Megademand

Sep 06 2023 - Australia
10
Research To Download: Pharma & Biotech, Pointerra, Rent.com.au, & More

Aug 09 2023 - FYI