MYSTATE LIMITED (MYS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MYS - MYSTATE LIMITED

FNArena Sector : Banks
Year End: June
GICS Industry Group : Banks
Debt/EBITDA: N/A
Index: ASX300 | ALL-ORDS

MyState is an Australian financial services provider through its brands MyState Bank and TPT Wealth. The company was formed and listed in 2009 following the merger of MyState Financial and TPT Wealth Ltd.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.73

02 Jul
2024

-0.020

OPEN

$3.75

-0.53%

HIGH

$3.78

128,721

LOW

$3.72

TARGET
$3.98 6.7% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ABA . AFG . ANZ . BEN . BOQ . CBA . HLI . NAB . RMC . SUN . VUK . WBC .
FNARENA'S MARKET CONSENSUS FORECASTS
MYS: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 35.5 28.3 xxx
DPS (cps) xxx 23.0 23.0 xxx
EPS Growth xxx 16.8% - 20.2% xxx
DPS Growth xxx - 4.2% 0.0% xxx
PE Ratio xxx N/A 13.3 xxx
Dividend Yield xxx N/A 6.1% xxx
Div Pay Ratio(%) xxx 64.9% 81.3% xxx

Dividend yield today if purchased 3 years ago: 4.86%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.12

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/02 - ex-div 11.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx35.5
DPS All xxxxxxxxxxxxxxx23.0
Sales/Revenue xxxxxxxxxxxxxxx380.8 M
Book Value Per Share xxxxxxxxxxxxxxx417.5
Net Operating Cash Flow xxxxxxxxxxxxxxx51.2 M
Net Profit Margin xxxxxxxxxxxxxxx10.11 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx8.68 %
Return on Invested Capital xxxxxxxxxxxxxxx2.26 %
Return on Assets xxxxxxxxxxxxxxx0.45 %
Return on Equity xxxxxxxxxxxxxxx8.68 %
Return on Total Capital xxxxxxxxxxxxxxx1.06 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx38.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx496 M
Long Term Debt xxxxxxxxxxxxxxx1,493 M
Total Debt xxxxxxxxxxxxxxx1,989 M
Goodwill - Gross xxxxxxxxxxxxxxx65 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx128 M
Price To Book Value xxxxxxxxxxxxxxx0.76

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx5.2 M
Capex % of Sales xxxxxxxxxxxxxxx1.36 %
Cost of Goods Sold xxxxxxxxxxxxxxx-
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx54 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx937 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

17/06/2024

1

Buy

$3.98

6.70%

Mystate is Ord Minnett's preferred small bank exposure due to the combination of an attractive fully franked dividend yield and prospects for an earnings recovery in FY25 and FY26.

The broker was reiterating this view after noting the announcement of a review of small/mid banks by the Australian Council of Financial Regulators may positively impact Mystate, but any effects are still years away.

The review would be positive, in Ord Minnett's view, should it lead to material changes in the current disadvantages faced by the smaller banks such as scale, funding and capital.

The Buy rating and $3.98 target are unchanged.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 23.00 cents and EPS of 28.30 cents.
Ord Minnett forecasts a full year FY25 dividend of 24.50 cents and EPS of 30.90 cents.
Access Stockbroker Research History >

MYS STOCK CHART

FNArena News on MYS

1
Better Value In Smaller Banks?

Jun 03 2024 - Small Caps
2
FNArena Corporate Results Monitor – 26-02-2024

Feb 26 2024 - Australia
3
FNArena Corporate Results Monitor – 21-08-2023

Aug 21 2023 - Australia
4
Weekly Ratings, Targets, Forecast Changes – 05-05-23

May 08 2023 - Weekly Reports
5
FNArena Corporate Results Monitor – 24-02-2023

Feb 24 2023 - Australia

Latest Banks News

1
June In Review: FY24 Another Double Digit Return

Jul 03 2024 - Australia
2
In Brief: Gas, Gold, Groceries & Aussie Banks

Jun 07 2024 - Weekly Reports
3
Better Value In Smaller Banks?

Jun 03 2024 - Small Caps
4
Australian Banks Post First Half Results: Sugar Hit

May 23 2024 - Feature Stories
5
Rudi’s View: ANZ, AUB, Beach Energy, CSL, Flight Centre & Newmont

May 16 2024 - Rudi's View
6
April In Review: The Bond Market Roared

May 06 2024 - Australia
7
ESG Focus: Governance, Supply Chains, Risks

Apr 29 2024 - ESG Focus
8
Bank of Queensland: Beautiful One Day

Apr 18 2024 - Australia
9
Rudi’s View: Investor Worries, Gold, Westpac, and Conviction Buys

Apr 03 2024 - Rudi's View
10
Are Australian Banks Overpriced?

Mar 14 2024 - Australia