QORIA LIMITED (QOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

QOR

QOR - QORIA LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 12.37
Index: ALL-ORDS | ALL-TECH

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.60

10 Sep
2025

-0.010

OPEN

$0.61

-1.64%

HIGH

$0.62

4,212,733

LOW

$0.60

TARGET
$0.595 -0.8% downside
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . GTK . KYP . NET . NXL . RDY . SKO . UBN . VGL . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
QOR: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 2.8 - 0.4 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-2.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx117.3 M
Book Value Per Share xxxxxxxxxxxxxxx12.0
Net Operating Cash Flow xxxxxxxxxxxxxxx10.1 M
Net Profit Margin xxxxxxxxxxxxxxx-30.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-24.29 %
Return on Invested Capital xxxxxxxxxxxxxxx-18.89 %
Return on Assets xxxxxxxxxxxxxxx-11.40 %
Return on Equity xxxxxxxxxxxxxxx-24.29 %
Return on Total Capital xxxxxxxxxxxxxxx-17.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx3.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx49 M
Total Debt xxxxxxxxxxxxxxx50 M
Goodwill - Gross xxxxxxxxxxxxxxx195 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx15 M
Price To Book Value xxxxxxxxxxxxxxx4.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx27.5 M
Capex % of Sales xxxxxxxxxxxxxxx23.44 %
Cost of Goods Sold xxxxxxxxxxxxxxx138 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx13 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

25/07/2025

3

Downgrade to Hold High Risk from Buy High Risk

$0.52

-13.33%

Shaw and Partners lowers its rating on Qoria to Downgrade to Hold High Risk from Buy High Risk following the company’s June quarter update, which included FY25 results and initial FY26 guidance. The 52c target is unchanged.

The broker questions the achievability of the company’s goal to reach free cash flow breakeven in FY26, pointing to a narrow $15m cash balance and FY25 cash burn of around -$18m including interest.

FY25 ended with annual recurring revenue (ARR) of $145m, revenue of $117m, and operating earnings of $15.4m, though reported cash earnings were negative -$14.7m, highlights the broker.

FY26 guidance implies to the analyst 20% revenue growth, a 22% EBITDA margin and flat net debt, which the broker finds difficult to reconcile with expected cash costs and interest burden.

Shaw believes FY27 should be an improvement as Qoria completes its product consolidation and gains flexibility to reduce debt and reinvest in growth.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -0.90 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

12/08/2025

1

Buy

$0.60

0%

Canaccord Genuity notes Qoria pre-released all key FY25 numbers, including cash flow, and also provided FY26 guidance.

FY26 revenue is guided over $140m and the broker is estimating $141m.

Buy. Target price 60c.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -1.60 cents.

QOR STOCK CHART