VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 1.22
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.51

24 Mar
2025

-0.040

OPEN

$3.54

-1.13%

HIGH

$3.61

22,065

LOW

$3.46

TARGET
$4.10 16.8% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . ATA . BMT . COS . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 4.6 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 76.3 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-0.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx137.5 M
Book Value Per Share xxxxxxxxxxxxxxx54.7
Net Operating Cash Flow xxxxxxxxxxxxxxx16.0 M
Net Profit Margin xxxxxxxxxxxxxxx-0.67 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-0.72 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.61 %
Return on Assets xxxxxxxxxxxxxxx-0.45 %
Return on Equity xxxxxxxxxxxxxxx-0.72 %
Return on Total Capital xxxxxxxxxxxxxxx2.33 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx20 M
Total Debt xxxxxxxxxxxxxxx27 M
Goodwill - Gross xxxxxxxxxxxxxxx69 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx20 M
Price To Book Value xxxxxxxxxxxxxxx5.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx16.6 M
Capex % of Sales xxxxxxxxxxxxxxx12.07 %
Cost of Goods Sold xxxxxxxxxxxxxxx73 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx61 M
Research & Development xxxxxxxxxxxxxxx25 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

03/03/2025

3

Neutral

-

-

Vista International reported 2H 2024 earnings (EBITDA) up 56% year-on-year and ahead of Macquarie’s forecast. 

Management's FY25 revenue guidance remains at NZ$167-NZ$173m, with a 16-18% earnings (EBITDA) margin. The company missed its Dec-24 digital/cloud transition target, reaching 683/358 sites instead of 800/400, but aims for 1,600/700 by FY25.

The broker's EPS forecasts for FY25-27 are increased by 5-8% due to the higher long-term margin target.

Target price rises to NZ$3.40 from NZ$2.20. Macquarie maintains a neutral rating, noting execution risks in cloud migration despite long-term growth potential.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.92 cents.
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 9.92 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

25/02/2025

1

Buy

$3.00

-14.53%

Ahead of Vista International's FY24 result on February 28, Canaccord Genuity expects total group revenue of NZ$148m and adjusted EBITDA of NZ$20m. 

The broker expects FY25 EBITDA margin guidance of 16-18% versus an estimated 13-14% for FY24.

The broker believes it's inevitable the company will achieve cloud migration for its 300 enterprise customers.

This, coupled with a positive box office outlook, would leave the business on track to meet its long-term annual recurring revenue target of over NZ$300m, the broker highlights.

Target price of $3 and Buy rating are unchanged.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 3.46 cents.
Access Extra Coverage Research History >

VGL STOCK CHART

FNArena News on VGL

1
Australian Broker Call *Extra* Edition – Mar 10, 2025

Mar 10 2025 - Daily Market Reports
2
FNArena Corporate Results Monitor – 03-03-2025

Mar 03 2025 - Australia
3
Australian Broker Call *Extra* Edition – Feb 25, 2025

Feb 25 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Dec 23, 2024

Dec 23 2024 - Daily Market Reports
5
Rudi’s View: August Paints A Bifurcated Picture

Aug 21 2024 - Rudi's View

Latest Software & Services News

1
The GenAI Arms Race Is Just Getting Started

Mar 19 2025 - International
2
Pro Medicus’ Valuation Predicament

Feb 19 2025 - Australia
3
DeepSeek Fuels AI Technology Advances

Feb 06 2025 - Feature Stories
4
DeepSeek & More AI Excitement For 2025

Jan 28 2025 - Feature Stories
5
Xero: The Pause That Refreshes

Jan 23 2025 - Technicals
6
Pro Medicus, A Global Software Super Star

Dec 19 2024 - Australia
7
Higher Margins Underpin Gentrack’s Ambitions

Nov 28 2024 - Small Caps
8
Targets Jump For Embattled WiseTech

Nov 28 2024 - Australia
9
Nuix Rises From The Ashes

Nov 08 2024 - Small Caps
10
WiseTech In Global Supply Chain Sweet Spot

Oct 10 2024 - Australia