VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 2.52
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.55

20 Nov
2024

-0.070

OPEN

$2.62

-2.67%

HIGH

$2.62

4,737

LOW

$2.55

TARGET
$3.00 17.6% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . ATA . BMT . COS . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY24
Forecast
FY25
Forecast
EPS (cps) 1.6 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 167.0 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-5.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx132.2 M
Book Value Per Share xxxxxxxxxxxxxxx53.3
Net Operating Cash Flow xxxxxxxxxxxxxxx9.3 M
Net Profit Margin xxxxxxxxxxxxxxx-9.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-9.80 %
Return on Invested Capital xxxxxxxxxxxxxxx-8.19 %
Return on Assets xxxxxxxxxxxxxxx-6.06 %
Return on Equity xxxxxxxxxxxxxxx-9.80 %
Return on Total Capital xxxxxxxxxxxxxxx-4.22 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx8.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx6 M
Long Term Debt xxxxxxxxxxxxxxx23 M
Total Debt xxxxxxxxxxxxxxx29 M
Goodwill - Gross xxxxxxxxxxxxxxx68 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx26 M
Price To Book Value xxxxxxxxxxxxxxx2.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx18.8 M
Capex % of Sales xxxxxxxxxxxxxxx14.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx68 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx71 M
Research & Development xxxxxxxxxxxxxxx26 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

07/08/2024

3

Neutral

-

-

Vista Group’s 1H earnings (EBITDA) missed estimates by Macquarie and consensus by -6 and -16%, respectively, and FY24 revenue guidance was lowered by -3%.

More positively, FY24 earnings margin guidance of between 13-14% beat forecasts by the broker and consensus by around 12%.

The target rises to NZ$$2.20 from NZ$2.10. Neutral. Macquarie remains cautious on valuation partly due to the speed of the SaaS transition.

FORECAST
Macquarie forecasts a full year FY24 dividend of 0.00 cents and EPS of 3.03 cents.
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.53 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

08/08/2024

1

Buy

$3.00

17.65%

Vista International reported its 1H24 results. Revenue came in slightly below the Canaccord Genuity forecast with an inline EBITDA result.

Softer box-office sales were attributed as the reason for weaker revenue growth, according to the analyst, while FY25 guidance was given as over $175m, or 36% growth over an 18month period.

The broker revises EBITDA forecasts by 3% for FY24 and 11% for FY25.

The target price is revised to $3 from $2.30 with an unchanged Buy rating.

FORECAST
Canaccord Genuity forecasts a full year FY24 EPS of minus -0.64 cents.
Canaccord Genuity forecasts a full year FY25 EPS of 3.49 cents.

VGL STOCK CHART