VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 1.22
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.07

12 Aug
2025

-0.050

OPEN

$3.12

-1.60%

HIGH

$3.15

16,318

LOW

$3.07

TARGET
$4.10 33.6% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY25
Forecast		 FY26
Forecast
EPS (cps) 4.0 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 77.0 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-0.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx137.5 M
Book Value Per Share xxxxxxxxxxxxxxx54.7
Net Operating Cash Flow xxxxxxxxxxxxxxx16.0 M
Net Profit Margin xxxxxxxxxxxxxxx-0.67 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-0.72 %
Return on Invested Capital xxxxxxxxxxxxxxx-0.61 %
Return on Assets xxxxxxxxxxxxxxx-0.45 %
Return on Equity xxxxxxxxxxxxxxx-0.72 %
Return on Total Capital xxxxxxxxxxxxxxx2.33 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx15.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx7 M
Long Term Debt xxxxxxxxxxxxxxx20 M
Total Debt xxxxxxxxxxxxxxx27 M
Goodwill - Gross xxxxxxxxxxxxxxx69 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx20 M
Price To Book Value xxxxxxxxxxxxxxx5.12

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx16.6 M
Capex % of Sales xxxxxxxxxxxxxxx12.07 %
Cost of Goods Sold xxxxxxxxxxxxxxx73 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx61 M
Research & Development xxxxxxxxxxxxxxx25 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

03/03/2025

3

Neutral

-

-

Vista International reported 2H 2024 earnings (EBITDA) up 56% year-on-year and ahead of Macquarie’s forecast. 

Management's FY25 revenue guidance remains at NZ$167-NZ$173m, with a 16-18% earnings (EBITDA) margin. The company missed its Dec-24 digital/cloud transition target, reaching 683/358 sites instead of 800/400, but aims for 1,600/700 by FY25.

The broker's EPS forecasts for FY25-27 are increased by 5-8% due to the higher long-term margin target.

Target price rises to NZ$3.40 from NZ$2.20. Macquarie maintains a neutral rating, noting execution risks in cloud migration despite long-term growth potential.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.94 cents.
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 9.96 cents.

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

10/03/2025

2

Overweight

-

-

Jarden explains Vista Group's 2024 result showed revenue of NZ$150m, up 5% year-on-year, with SaaS revenue growing 23% as cloud adoption accelerated.

The broker notes operating leverage improved, with a 2H 2024 earnings (EBITDA) margin of 19%, exceeding the 2025 guidance range of 16-18%.

Full-year earnings (EBITDA) of NZ$21.6m was up 62%, supported by cost efficiencies and a shift to recurring revenue.

Cloud transition progress was slightly behind targets, with 358 sites live versus 400 planned, though the pipeline remains strong, the analyst highlights.

Jarden lifts earnings forecasts for FY25-FY27, reflecting increased confidence in margin expansion and cloud adoption.

Target price increases to NZ$3.80 from NZ$3.05. Overweight.

FORECAST
Jarden forecasts a full year FY25 dividend of 0.00 cents and EPS of 2.83 cents.
Jarden forecasts a full year FY26 dividend of 0.00 cents and EPS of 9.41 cents.
Access Extra Coverage Research History >

VGL STOCK CHART

FNArena News on VGL

1
Australian Broker Call *Extra* Edition – Aug 12, 2025

Aug 12 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Mar 10, 2025

Mar 10 2025 - Daily Market Reports
3
FNArena Corporate Results Monitor – 03-03-2025

Mar 03 2025 - Australia
4
Australian Broker Call *Extra* Edition – Feb 25, 2025

Feb 25 2025 - Daily Market Reports
5
Australian Broker Call *Extra* Edition – Dec 23, 2024

Dec 23 2024 - Daily Market Reports

Latest Software & Services News

1
Partnerships Enhance Atturra’s Digital Prowess

Jul 22 2025 - Small Caps
2
Legacy Business Fuels Kinatico’s SaaS Ambition

Jul 16 2025 - Small Caps
3
Market Embraces Hansen’s Powercloud Surprise

Jul 16 2025 - Small Caps
4
ikeGPS Positioned For Multi-Decade Tailwinds

Jul 08 2025 - Small Caps
5
Xero’s Bold US Play

Jun 27 2025 - Australia
6
Australia’s Digital Infrastructure Opportunity

Jun 23 2025 - Australia
7
FNArena Visits NextDC’s S3 Data Centre

Jun 19 2025 - Feature Stories
8
Rudi’s View: Macquarie Technology (Stock In Focus)

Jun 18 2025 - Rudi's View
9
WiseTech’s Big Bold Bet On E2open

May 29 2025 - Australia
10
Rudi’s View: How Do We Value The Future?

May 28 2025 - Rudi's View