LIFESTYLE COMMUNITIES LIMITED (LIC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

LIC

LIC - LIFESTYLE COMMUNITIES LIMITED

FNArena Sector : Aged Care & Seniors
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 12.14
Index: ASX200 | ASX300 | ALL-ORDS

Lifestyle Communities is an Australian developer and operator of land lease villages for retired or semi-retired people over fifty years of age. The company was founded in 2003.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.42

09 Jul
2025

-2.620

OPEN

$4.12

-37.22%

HIGH

$5.09

6,699,535

LOW

$4.08

TARGET
$5.92

-3.13 change from previous day

33.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
EGH . INA . OCA . REG .
FNARENA'S MARKET CONSENSUS FORECASTS
LIC: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 45.7 36.5 xxx
DPS (cps) xxx 10.5 0.0 xxx
EPS Growth xxx - 41.4% - 20.2% xxx
DPS Growth xxx - 8.0% N/A xxx
PE Ratio xxx N/A 13.1 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 22.9% N/A xxx

Dividend yield today if purchased 3 years ago: 0.73%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.19

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/09 - ex-div 5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx45.7
DPS All xxxxxxxxxxxxxxx10.5
Sales/Revenue xxxxxxxxxxxxxxx243.2 M
Book Value Per Share xxxxxxxxxxxxxxx686.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-115.2 M
Net Profit Margin xxxxxxxxxxxxxxx20.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.37 %
Return on Invested Capital xxxxxxxxxxxxxxx4.86 %
Return on Assets xxxxxxxxxxxxxxx3.69 %
Return on Equity xxxxxxxxxxxxxxx7.37 %
Return on Total Capital xxxxxxxxxxxxxxx2.33 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-138.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx327 M
Total Debt xxxxxxxxxxxxxxx328 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx4 M
Price To Book Value xxxxxxxxxxxxxxx1.81

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx11.0 M
Capex % of Sales xxxxxxxxxxxxxxx4.51 %
Cost of Goods Sold xxxxxxxxxxxxxxx178 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx41 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1,143 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

10/07/2025

3

Hold

$5.00

13.12%

Lifestyle Communities received an unfavourable judgment from the Victorian Civil and Administrative Tribunal regarding the use of the deferred management fee (DMF) structure.

The company plans to appeal, but Bell Potter notes this would take up to 12 months or more and will weigh on the stock. The trading update for FY25 results was largely as expected, the broker notes.

Underlying EPS forecast for FY25 cut by -1.8% and by -17.3% for FY26, with a larger -38.4% cut to the FY27 forecast.

The cuts reflect lower settlement profile forecast, a reduction in home price revenue growth forecast due to discounting and DMF based on purchase rather than sale price.

Target lowered to $5.00 from $8.55 on earnings revisions, valuation roll forward and -$250m DMF write-off. Hold retained.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of 31.90 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 27.50 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

12/06/2025

4

Underweight

$7.20

62.90%

Ahead of the FY25 reporting season in August, Jarden has marked-to-market the REIT sector to account for news flow, and the latest BBSW futures curve and risk-free rates.

Overall, the broker expects upbeat messages from the REITs, most likely to guide to an accelerating NTA and FFO growth.

For Lifestyle Communities, the broker highlighted downside risk to its above-consensus FY25 underlying EPS forecast, given low volumes, higher discounting and lower secondary sales.

The recovery pathway is also expected to take time due to elevated uncertainty around the VCAT resolution.

Underweight. Target cut to $7.20 from $8.60.

FORECAST
Jarden forecasts a full year FY25 dividend of 0.00 cents and EPS of 39.20 cents.
Jarden forecasts a full year FY26 dividend of 8.00 cents and EPS of 39.60 cents.

Canaccord Genuity

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

LIC STOCK CHART