WORLEY LIMITED (WOR)
Share Price Analysis and Chart
Enter the company code or Name for stock analysis:
WOR - WORLEY LIMITED
FNArena Sector :
Energy Sector Contracting
Year End: June
GICS Industry Group : Energy
Debt/EBITDA: 2.39
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS
FNArena Sector : Energy Sector Contracting
Year End: June
GICS Industry Group : Energy
Debt/EBITDA: 2.39
Worley is a global engineering company providing project and asset services to the energy, chemicals and resource sectors. The company has been listed since 2002. Has started to diversify via renewable energy projects.
LAST PRICE | CHANGE +/- | CHANGE % | VOLUME |
---|---|---|---|
$13.42
04 Dec |
0.010 OPEN $13.38 |
0.07% HIGH $13.42 |
6,191,494 LOW $13.16 |
TARGET | |||||
|
OTHER COMPANIES IN THE SAME SECTOR | |||
EOL . MND . MSV . PRN . |
FNARENA'S MARKET CONSENSUS FORECASTS
Title | FY23 Actual |
FY24 Actual |
FY25 Forecast |
FY26 Forecast |
---|---|---|---|---|
EPS (cps) | xxx | 57.5 | 86.5 | xxx |
DPS (cps) | xxx | 50.0 | 51.4 | xxx |
EPS Growth | xxx | 100.0% | 50.4% | xxx |
DPS Growth | xxx | 0.0% | 2.7% | xxx |
PE Ratio | xxx | N/A | 15.6 | xxx |
Dividend Yield | xxx | N/A | 3.8% | xxx |
Div Pay Ratio(%) | xxx | 87.0% | 59.4% | xxx |
Last ex-div: 02/09 - (franking ex-di
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
EPS Basic | 36.4 | 32.8 | 16.5 | 32.8 | 7.0 | 57.5 |
DPS All | 27.5 | 50.0 | 50.0 | 50.0 | 50.0 | 50.0 |
Sales/Revenue | 6,880.1 M | 13,034.0 M | 9,510.0 M | 9,695.0 M | 11,324.0 M | 11,789.0 M |
Book Value Per Share | 1,148.9 | 1,127.8 | 1,063.5 | 1,082.4 | 1,066.0 | 1,043.6 |
Net Operating Cash Flow | 236.3 M | 829.0 M | 533.0 M | 316.0 M | 260.0 M | 682.0 M |
Net Profit Margin | 2.21 % | 1.31 % | 0.90 % | 1.77 % | 0.33 % | 2.57 % |
EPS Basic
DPS All
Sales/Revenue
Book Value Per Share
Net Operating Cash Flow
Net Profit Margin
Title | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Return on Capital Employed | 3.71 % | 2.88 % | 1.50 % | 3.06 % | 0.66 % | 5.45 % |
Return on Invested Capital | 2.73 % | 2.21 % | 1.15 % | 2.35 % | 0.49 % | 3.98 % |
Return on Assets | 1.96 % | 1.54 % | 0.81 % | 1.67 % | 0.35 % | 2.89 % |
Return on Equity | 3.71 % | 2.88 % | 1.50 % | 3.06 % | 0.66 % | 5.45 % |
Return on Total Capital | 6.31 % | 7.58 % | 4.41 % | 5.71 % | 7.13 % | 7.73 % |
Free Cash Flow ex dividends | 100.3 M | 583.0 M | 221.0 M | 1.0 M | -84.0 M | 324.0 M |
Return on Capital Employed
Return on Invested Capital
Return on Assets
Return on Equity
Return on Total Capital
Free Cash Flow ex dividends
Title | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Short-Term Debt | 165 M | 626 M | 246 M | 564 M | 90 M | 132 M |
Long Term Debt | 1,973 M | 1,662 M | 1,813 M | 1,605 M | 2,158 M | 1,941 M |
Total Debt | 2,138 M | 2,288 M | 2,059 M | 2,169 M | 2,248 M | 2,073 M |
Goodwill - Gross | 5,268 M | 5,622 M | 5,420 M | 5,604 M | 5,640 M | 5,543 M |
Cash & Equivalents - Generic | 494 M | 490 M | 526 M | 519 M | 436 M | 554 M |
Price To Book Value | 1.28 | 0.77 | 1.12 | 1.32 | 1.48 | 1.44 |
Short-Term Debt
Long Term Debt
Total Debt
Goodwill - Gross
Cash & Equivalents - Generic
Price To Book Value
Title | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capex | 37.2 M | 64.0 M | 80.0 M | 53.0 M | 82.0 M | 95.0 M |
Capex % of Sales | 0.54 % | 0.49 % | 0.84 % | 0.55 % | 0.72 % | 0.81 % |
Cost of Goods Sold | 6,364 M | 12,244 M | 9,014 M | 9,076 M | 10,602 M | 10,887 M |
Selling, General & Admin. Exp & Other | 158 M | 169 M | 146 M | 176 M | 162 M | 306 M |
Research & Development | - | - | - | - | - | - |
Investments - Total | 215 M | 198 M | 172 M | 189 M | 196 M | 225 M |
Capex
Capex % of Sales
Cost of Goods Sold
Selling, General & Admin. Exp & Other
Research & Development
Investments - Total
EXPERT VIEWS
Display All Commentary
Sentiment Indicator
No. Of Recommendations
EXTRA COVERAGE
Display All Commentary
No. Of Recommendations
Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.
WOR STOCK CHART
FNArena News on WOR
1 |
Rudi’s View: Trump Beneficiaries & TechOneNov 28 2024 - Rudi's View |
2 |
Australian Broker Call *Extra* Edition – Nov 26, 2024Nov 26 2024 - Daily Market Reports |
3 |
Rudi’s View: The Importance Of ‘Quality’ GrowthNov 21 2024 - Rudi's View |
4 |
Rudi’s View: A Rally With No Earnings SupportNov 14 2024 - Rudi's View |
5 |
Rudi’s View: Preparing For The Trump YearsNov 13 2024 - Rudi's View |
Latest Energy Sector Contracting News
1 |
Treasure Chest: The Green Opportunity In WorleyMay 06 2024 - Treasure Chest |
2 |
ESG Focus: ASX300 Rush To DecarboniseOct 21 2022 - ESG Focus |
3 |
Treasure Chest: Worley’s Opportunity Is… Green?Oct 20 2021 - Treasure Chest |
4 |
Worley Well Placed For A Sustainability WorldJun 03 2021 - Australia |
5 |
Recovery Still On Offer For WorleyFeb 02 2021 - Australia |
6 |
Sustainability Opportunity Beckons WorleyDec 04 2020 - Australia |
7 |
WorleyParsons Gains Enhanced Global ScaleJun 06 2019 - Australia |
8 |
Oil Lift Boosts Outlook For WorleyParsonsMay 10 2018 - Australia |
9 |
Worley In Deep Water?Oct 10 2017 - Australia |
10 |
The Short ReportSep 29 2016 - Australia |