MAAS GROUP HOLDINGS LIMITED (MGH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MGH - MAAS GROUP HOLDINGS LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 3.92
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.95

29 Nov
2024

0.350

OPEN

$4.82

7.61%

HIGH

$5.05

708,542

LOW

$4.82

TARGET
$5.13 3.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . BRI . FBR . FBU . JHX . JLG . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
MGH: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 22.3 28.4 xxx
DPS (cps) xxx 6.5 7.8 xxx
EPS Growth xxx 7.8% 27.2% xxx
DPS Growth xxx 8.3% 20.0% xxx
PE Ratio xxx N/A 17.5 xxx
Dividend Yield xxx N/A 1.6% xxx
Div Pay Ratio(%) xxx 29.2% 27.5% xxx

Dividend yield today if purchased 3 years ago: 1.26%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.31

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 17/09 - ex-div 3.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx22.3
DPS All xxxxxxxxxxxxxxx6.5
Sales/Revenue xxxxxxxxxxxxxxx895.1 M
Book Value Per Share xxxxxxxxxxxxxxx206.9
Net Operating Cash Flow xxxxxxxxxxxxxxx113.4 M
Net Profit Margin xxxxxxxxxxxxxxx8.15 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx11.18 %
Return on Invested Capital xxxxxxxxxxxxxxx6.21 %
Return on Assets xxxxxxxxxxxxxxx4.81 %
Return on Equity xxxxxxxxxxxxxxx11.18 %
Return on Total Capital xxxxxxxxxxxxxxx8.55 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx37.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx75 M
Long Term Debt xxxxxxxxxxxxxxx551 M
Total Debt xxxxxxxxxxxxxxx626 M
Goodwill - Gross xxxxxxxxxxxxxxx115 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx85 M
Price To Book Value xxxxxxxxxxxxxxx2.04

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx56.9 M
Capex % of Sales xxxxxxxxxxxxxxx6.36 %
Cost of Goods Sold xxxxxxxxxxxxxxx665 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx124 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx258 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

12/09/2024

1

Add

$5.20

5.05%

Bell Potter assesses the industrials FY24 results with a few key takeaways.

The broker likes alternative asset managers growing funds under management and materials business growing earnings, in an ever-declining investable universe of stocks.

Considering the expected total shareholder return, recent share price performance and valuations, Bell Potter's key stock picks are Regal Partners ((RPL)), Qualitas ((QAL)) and Maas Group Holdings.

The Add rating and $5.20 target for Maas Group are maintained.

FORECAST
Morgans forecasts a full year FY25 dividend of 7.00 cents and EPS of 28.00 cents.
Morgans forecasts a full year FY26 dividend of 7.50 cents and EPS of 33.70 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

30/10/2024

1

Overweight

$5.66

14.34%

Wilsons observes increased proceeds from Maas Group's capital recycling program, expected to exceed $100m in FY25.

The group’s FY25 guidance points to an EBITDA range of $215-$245m, though project delays are expected to result in a second-half earnings skew.

Management revealed at the AGM trading update construction materials division showed strong performance, while residential real estate is positioned for cyclical recovery.

The broker makes minimal forecast changes aside from a shift in earnings weighting to 2H25.

Target price lifts to $5.66 from $5.59 with unchanged Overweight rating.

FORECAST
Wilsons forecasts a full year FY25 dividend of 9.00 cents and EPS of 28.40 cents.
Wilsons forecasts a full year FY26 dividend of 12.00 cents and EPS of 37.40 cents.
Access Extra Coverage Research History >

MGH STOCK CHART

FNArena News on MGH

1
Next Week At A Glance – 2-6 Dec 2024

Nov 29 2024 - Weekly Reports
2
Rudi’s View: Trump Beneficiaries & TechOne

Nov 28 2024 - Rudi's View
3
Rudi’s View: The Importance Of ‘Quality’ Growth

Nov 21 2024 - Rudi's View
4
Rudi’s View: A Rally With No Earnings Support

Nov 14 2024 - Rudi's View
5
Rudi’s View: Trump Returns, What Now?

Nov 07 2024 - Rudi's View

Latest Building Products & Services News

1
Cyclically Challenged Brickworks Prioritises Cash

Oct 01 2024 - Australia
2
Bottom’s In For James Hardie

Jun 18 2024 - Technicals
3
Boral Beats, Outlook Cautious

Feb 12 2024 - Australia
4
Brickworks Underestimated & Cheap, Brokers Say

Oct 04 2023 - Australia
5
Analysts In Love With James Hardie, Yet Again

Aug 23 2023 - Australia
6
Johns Lyng And The Weather Factor

Jun 26 2023 - Small Caps
7
Treasure Chest: Boral To Prove Sceptics Wrong?

Apr 04 2023 - Treasure Chest
8
Added Bite from Reliance Worldwide’s New Products

Mar 30 2023 - Australia
9
Boral Shares Surge, Brokers Remain Cautious

Feb 09 2023 - Australia
10
Eye On (Small Cap) Building & Materials Stocks

Feb 01 2023 - Small Caps