CHRYSOS CORP. LIMITED (C79)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

C79 - CHRYSOS CORP. LIMITED

FNArena Sector : Mining Sector Contracting
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: -0.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.91

21 Nov
2024

-0.180

OPEN

$4.99

-3.54%

HIGH

$5.05

30,724

LOW

$4.91

TARGET
$6.263 27.6% upside
OTHER COMPANIES IN THE SAME SECTOR
ALQ . ANG . ARI . CDA . CDD . DOW . EHL . GNG . IMD . IPG . IPL . LBL . LYL . MAD . MAH . MIN . MLG . MND . MSV . MYE . NWH . ORI . PRN . RAN . RCR . RDG . RUL . SGH . SRG . SXE . XRF .
FNARENA'S MARKET CONSENSUS FORECASTS
C79: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx - 0.7 - 0.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 20202021202220232024
EPS Basic xxxxxxxxxxxx-0.7
DPS All xxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxx1.2 M
Book Value Per Share xxxxxxxxxxxx172.4
Net Operating Cash Flow xxxxxxxxxxxx3.6 M
Net Profit Margin xxxxxxxxxxxx-59.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20202021202220232024
Return on Capital Employed xxxxxxxxxxxx-0.44 %
Return on Invested Capital xxxxxxxxxxxx-0.42 %
Return on Assets xxxxxxxxxxxx-0.35 %
Return on Equity xxxxxxxxxxxx-0.44 %
Return on Total Capital xxxxxxxxxxxx-27.89 %
Free Cash Flow ex dividends xxxxxxxxxxxx-54.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20202021202220232024
Short-Term Debt xxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxx2 M
Total Debt xxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxx61 M
Price To Book Value xxxxxxxxxxxx3.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20202021202220232024
Capex xxxxxxxxxxxx59.9 M
Capex % of Sales xxxxxxxxxxxx5,060.27 %
Cost of Goods Sold xxxxxxxxxxxx38 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

25/10/2024

3

Hold

$5.50

12.02%

Chrysos reported 1Q25 revenue of $13.7m which came in below Bell Potter's forecast of $14.7m but reflected a rise of 2% on the previous quarter and up 54% year-on-year.

The analyst attributes later adoption in the quarter to a soft exploration market and lower contributions to minimum monthly assay payments.

Management retained FY25 guidance with Bell Potter forecasts broadly in the mid-point for both revenue and EBITDA.

The broker lowers EPS forecasts for FY25 and FY26 by -10% and -12%, respectively because of higher capex assumptions, increased debt draw down with a decline of -20% and -22% in annual assay capacity for FY25/FY26, respectively.

Hold rating retained. Target price falls to $5.50 from $5.70.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of 1.30 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 5.70 cents.

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

C79 STOCK CHART

FNArena News on C79

1
Rudi’s View: The Importance Of ‘Quality’ Growth

Nov 21 2024 - Rudi's View
2
Rudi’s View: A Rally With No Earnings Support

Nov 14 2024 - Rudi's View
3
Rudi’s View: Trump Returns, What Now?

Nov 07 2024 - Rudi's View
4
Rudi’s View: US Earnings & The Election

Oct 31 2024 - Rudi's View
5
Rudi’s View: Dealing With Risk

Oct 30 2024 - Rudi's View

Latest Mining Sector Contracting News

1
Orica Well Positioned To Capitalise

Nov 18 2024 - Australia
2
Risk Seems To The Upside For NRW Holdings

Aug 26 2024 - Small Caps
3
Monadelphous Shakes Off Lithium

Aug 22 2024 - Small Caps
4
Imdex’s Operational Leverage Attracts

Jun 06 2024 - Small Caps
5
Orica Resumes Up-Trend

Apr 16 2024 - Technicals
6
Treasure Chest: Orica’s Technology Tailwind

Nov 21 2023 - Treasure Chest
7
Orica’s Green Ambitions Well-Received

Sep 25 2023 - Australia
8
Gold & Copper Add Confidence To DDH1’s Future

Feb 08 2023 - Small Caps
9
Mader Group Targets US Growth

Dec 22 2022 - Small Caps
10
Perenti Pleases with Guidance Upgrade

Dec 22 2022 - Small Caps