QORIA LIMITED (QOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

QOR

QOR - QORIA LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: -2.12
Index: ALL-ORDS | ALL-TECH

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.64

22 Aug
2025

0.000

OPEN

$0.64

0.000

HIGH

$0.65

3,966,256

LOW

$0.63

TARGET
$0.54 -15.6% downside
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . GTK . KYP . NET . NXL . RDY . SKO . UBN . VGL . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
QOR: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 4.9 - 1.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-1.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx117.3 M
Book Value Per Share xxxxxxxxxxxxxxx-
Net Operating Cash Flow xxxxxxxxxxxxxxx10.1 M
Net Profit Margin xxxxxxxxxxxxxxx-18.07 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-
Return on Invested Capital xxxxxxxxxxxxxxx-
Return on Assets xxxxxxxxxxxxxxx-
Return on Equity xxxxxxxxxxxxxxx-
Return on Total Capital xxxxxxxxxxxxxxx-
Free Cash Flow ex dividends xxxxxxxxxxxxxxx3.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx-
Long Term Debt xxxxxxxxxxxxxxx37 M
Total Debt xxxxxxxxxxxxxxx37 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx-
Price To Book Value xxxxxxxxxxxxxxx-

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx6.6 M
Capex % of Sales xxxxxxxxxxxxxxx5.60 %
Cost of Goods Sold xxxxxxxxxxxxxxx119 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx32 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxxx xxxx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

23/07/2025

1

Buy

$0.56

-12.50%

Ord Minnett describes Qoria’s June quarter as mixed, with cash flow weaker than forecast due to high expectations and reinvestment in consumer trials.

Annual recurring revenue (ARR) rose 24% year-on-year to $145m, slightly below the analyst's expectations, though currency-adjusted figures were in line.

The broker highlights management is targeting positive free cash flow in FY26, supported by seasonal strength in receipts and guidance for 20% ARR growth, $140m revenue and 20% earnings (EBITDA) margins.

Customer churn and net revenue retention were steady, while successful Qustodio trials point to scalable growth, in Ord Minnett's view.

Commentary describes Qoria’s Qustodio platform as a leading parental control and digital wellbeing solution. The broker retains a Buy rating and 56c target.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -1.80 cents.
Ord Minnett forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.20 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

24/07/2025

1

Overweight

$0.66

3.13%

Qoria reported 4Q25 annual recurring revenue of $145m, up 7% on the previous quarter and 50% on a year earlier, organically. Excluding a forex impact of -$4m, the result was $149m.

Education added $12m and Qustodio around $2m, with the US as the notable growth area, up 29% on the prior year, and the UK was weaker than expected at 6% growth.

Qustodio rose 21% to US$18m, but A&NZ underwhelmed at around US$5m. The broker notes cash receipts were flat at $21.2m while multi-year upfront contracts fell to under 10% growth in FY25, from around 20% in FY24.

Overweight rating maintained with 66c target. Wilsons lowers FY26 and FY27 earnings (EBITDA) forecasts by -13%, aligning with the decline in forecast annual recurring revenue expectations.

FORECAST
Wilsons forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -2.10 cents.
Wilsons forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.20 cents.

QOR STOCK CHART