VULCAN STEEL LIMITED (VSL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VSL

VSL - VULCAN STEEL LIMITED

FNArena Sector : Steel & Scrap
Year End: June
GICS Industry Group : No Sector
Debt/EBITDA: 3.99
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$7.23

24 Oct
2025

0.060

OPEN

$7.19

0.84%

HIGH

$7.35

26,509

LOW

$7.04

TARGET
$7.00 -3.2% downside
Franking for last dividend paid out: 85%
OTHER COMPANIES IN THE SAME SECTOR
BSL . SGM .
FNARENA'S MARKET CONSENSUS FORECASTS
VSL: 1
Title FY25
Forecast
FY26
Forecast
EPS (cps) 20.9 xxx
DPS (cps) 12.7 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 34.4 xxx
Dividend Yield 1.8% xxx
Div Pay Ratio(%) 60.9% xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 2.97%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.94

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/09 - ex-div 11.81c (franking 95%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx10.8
DPS All xxxxxxxxxxxxxxx6.1
Sales/Revenue xxxxxxxxxxxxxxx864.9 M
Book Value Per Share xxxxxxxxxxxxxxx118.1
Net Operating Cash Flow xxxxxxxxxxxxxxx95.7 M
Net Profit Margin xxxxxxxxxxxxxxx1.66 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx9.13 %
Return on Invested Capital xxxxxxxxxxxxxxx2.19 %
Return on Assets xxxxxxxxxxxxxxx1.77 %
Return on Equity xxxxxxxxxxxxxxx9.13 %
Return on Total Capital xxxxxxxxxxxxxxx7.86 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx58.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx27 M
Long Term Debt xxxxxxxxxxxxxxx478 M
Total Debt xxxxxxxxxxxxxxx505 M
Goodwill - Gross xxxxxxxxxxxxxxx12 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx16 M
Price To Book Value xxxxxxxxxxxxxxx4.88

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx19.4 M
Capex % of Sales xxxxxxxxxxxxxxx2.25 %
Cost of Goods Sold xxxxxxxxxxxxxxx615 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx197 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

15/10/2025

3

Neutral

$7.00

-3.18%

UBS warns New Zealand building materials conditions may worsen before improving. Valuing cyclicals is difficult at this point in the cycle, notes the broker, with near-term earnings risk offset by a better medium-term outlook.

Volumes for 1Q26 have weakened further, driven by a soft Auckland housing market, a lull in major infrastructure work, and margin pressure across Distribution, Concrete and Insulation, caution the analysts. A material recovery is not anticipated until 2027.

For Vulcan Steel, the broker has left its FY26 forecasts unchanged, assuming no organic growth in New Zealand and modest earnings improvement in Australia.

Earnings growth in FY26 is expected to be driven primarily by acquisitions. Unchanged Neutral rating and $7.00 target.

FORECAST
UBS forecasts a full year FY25 dividend of 12.72 cents and EPS of 20.90 cents.
UBS forecasts a full year FY26 dividend of 36.35 cents and EPS of 48.16 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

15/08/2025

2

Downgrade to Overweight from Buy

-

-

Jarden reviews current New Zealand housing conditions and retains its NZ$7.55 target price for Vulcan Steel, lowering its rating to Overweight from Buy due to reduced upside.

The broker notes New Zealand’s housing market remains soft, with no recovery expected until 2026, while Australian exposure is not yet delivering benefits.

Vulcan Steel’s FY25 EBITDA guidance of NZ$106-109m is in line with the analysts' forecast, though trading in 2H25 was weaker than expected and recovery is now seen from late FY26.

Jarden prefers Vulcan Steel over Fletcher Building as the earlier cycle recovery trade, citing stronger competitive positioning and greater Australian exposure.

FORECAST
Jarden forecasts a full year FY25 dividend of 6.82 cents and EPS of 9.72 cents.
Jarden forecasts a full year FY26 dividend of 13.27 cents and EPS of 22.17 cents.

VSL STOCK CHART