CHORUS LIMITED (CNU)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CNU - CHORUS LIMITED

FNArena Sector : Telecommunication
Year End: June
GICS Industry Group : Telecommunication Services
Debt/EBITDA: 6.52
Index: ASX200 | ASX300 | ALL-ORDS

Chorus is a New Zealand telecommunications company providing fixed & mobile phone services and internet services. It was de-merged from Telecom New Zealand and listed on both the ASX and NZX in 2011.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$6.74

18 Apr
2024

-0.170

OPEN

$6.80

-2.46%

HIGH

$6.83

638,788

LOW

$6.74

TARGET
$7.40 9.8% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
5GG . 5GN . ABB . ESK . FSG . HTA . MAQ . SLC . SPK . ST1 . TLS . TPG . TPG . TUA .
FNARENA'S MARKET CONSENSUS FORECASTS
CNU: 1
Title FY24
Forecast
FY25
Forecast
EPS (cps) 2.8 xxx
DPS (cps) 44.2 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 239.0 xxx
Dividend Yield 6.7% xxx
Div Pay Ratio(%) 1591.8% xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 6.50%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.87

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 18/03 - ex-div 15.2c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx5.2
DPS All xxxxxxxxxxxxxxx38.9
Sales/Revenue xxxxxxxxxxxxxxx896.7 M
Book Value Per Share xxxxxxxxxxxxxxx224.7
Net Operating Cash Flow xxxxxxxxxxxxxxx478.6 M
Net Profit Margin xxxxxxxxxxxxxxx2.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx2.40 %
Return on Invested Capital xxxxxxxxxxxxxxx0.51 %
Return on Assets xxxxxxxxxxxxxxx0.42 %
Return on Equity xxxxxxxxxxxxxxx2.40 %
Return on Total Capital xxxxxxxxxxxxxxx4.31 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-120.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx376 M
Long Term Debt xxxxxxxxxxxxxxx3,631 M
Total Debt xxxxxxxxxxxxxxx4,007 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx70 M
Price To Book Value xxxxxxxxxxxxxxx3.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx452.9 M
Capex % of Sales xxxxxxxxxxxxxxx50.51 %
Cost of Goods Sold xxxxxxxxxxxxxxx606 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx84 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx107 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

28/02/2024

5

Sell

-

-

As expected, comment analysts at UBS, the H1 result showed signs of economic resilience. However, the broker finds Chorus' outlook is determined by growing capex intensity while balance sheet gearing puts pressure on dividends.

The result itself was negatively impacted by depreciation and interest costs, comments the broker, and thus missed its forecast at the net profit line by some -5%.

Mark Aue will take over as CEO in April with the company on the lookout for a new CFO. Sell. Target NZ$7.25.

FORECAST
UBS forecasts a full year FY24 dividend of 44.45 cents and EPS of 1.85 cents.
UBS forecasts a full year FY25 dividend of 44.45 cents and EPS of 4.63 cents.

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

CNU STOCK CHART