VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 1.1
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.53

19 Mar
2026

0.105

OPEN

$1.46

7.37%

HIGH

$1.54

7,523

LOW

$1.44

TARGET
$3.22 110.5% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . GTK . KYP . NXL . PPL . QOR . RDY . SKO . UBN . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY26
Forecast		 FY27
Forecast
EPS (cps) 5.0 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 28.1 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx0.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx148.2 M
Book Value Per Share xxxxxxxxxxxxxxx53.2
Net Operating Cash Flow xxxxxxxxxxxxxxx25.1 M
Net Profit Margin xxxxxxxxxxxxxxx1.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx1.33 %
Return on Invested Capital xxxxxxxxxxxxxxx1.14 %
Return on Assets xxxxxxxxxxxxxxx0.83 %
Return on Equity xxxxxxxxxxxxxxx1.33 %
Return on Total Capital xxxxxxxxxxxxxxx4.00 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx24.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx25 M
Total Debt xxxxxxxxxxxxxxx28 M
Goodwill - Gross xxxxxxxxxxxxxxx66 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx18 M
Price To Book Value xxxxxxxxxxxxxxx4.22

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx19.0 M
Capex % of Sales xxxxxxxxxxxxxxx12.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx81 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx60 M
Research & Development xxxxxxxxxxxxxxx24 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

02/03/2026

1

Upgrade to Buy from Neutral

-

-

Following Vista International's FY25 results, UBS lowers its target price to NZ$2.50 from NZ$2.80 and upgrades to Buy from Neutral.

The broker argues concerns around weak box office and SaaS sustainability are overdone after share price underperformance of nearly -30% year to date versus the NZX50.

FY25 revenue of $164m rose 10% and earnings (EBITDA) of NZ$28m were in line with the consensus estimate and ahead of UBS’s $26m forecast, with margins expanding to 17% from 14%.

FY26 revenue guidance of NZ$176-182m and an 18-20% EBITDA margin implies to the analyst earnings (EBITDA) of NZ$31.5-36m, broadly in line with the consensus estimate.

FORECAST
UBS forecasts a full year FY26 dividend of 0.00 cents and EPS of 2.67 cents.
UBS forecasts a full year FY27 dividend of 0.00 cents and EPS of 2.67 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

10/03/2026

2

Overweight

-

-

Vista International delivered a 2025 result that was largely in line with forecasts. Jarden notes revenue growth of 10% with operating leverage as EBITDA margins expanded by 280 basis points.

Maiden 2026 guidance is consistent with expectations with revenue expected to grow 9% at the mid point. The broker makes slight negative changes to earnings estimates for the short term with its long-term outlook intact.

Target is reduced to NZ$3.35 from NZ$3.50 and an Overweight rating is maintained.

FORECAST
Jarden forecasts a full year FY26 EPS of 3.03 cents.
Jarden forecasts a full year FY27 EPS of 4.63 cents.

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

VGL STOCK CHART

FNArena News on VGL

1
Australian Broker Call *Extra* Edition – Mar 10, 2026

Mar 10 2026 - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 06-03-26

Mar 09 2026 - Weekly Reports
3
Australian Broker Call *Extra* Edition – Mar 04, 2026

Mar 04 2026 - Daily Market Reports
4
FNArena Corporate Results Monitor – 02-03-2026

Mar 02 2026 - Australia
5
Behind The AI Threat Narrative(s)

Feb 11 2026 - Rudi's View

Latest Software & Services News

1
Market Concerns Eclipse NextDC’s Growth Outlook

Mar 13 2026 - Australia
2
WiseTech Juggling AI Risks And Growth Levers

Mar 11 2026 - Australia
3
Life360, Growth Deferred Or Denied?

Mar 05 2026 - Australia
4
Rudi’s View: Is Higher Volatility Now A Permanent Feature?

Feb 18 2026 - Rudi's View
5
Treasure Chest: WiseTech Global

Feb 10 2026 - Treasure Chest
6
Is AI Nemesis Or Opportunity For Xero?

Feb 05 2026 - Australia
7
Microcap Blackpearl Seeking AI Success In USA

Jan 29 2026 - Small Caps
8
No Respite For NextDC (Amidst General Inertia)

Dec 10 2025 - Australia
9
FY26 Gentrack’s Show-Me-The-Money Moment

Dec 01 2025 - Small Caps
10
Rudi’s View: Un-Bubbling The AI Bubble Talk

Nov 27 2025 - Rudi's View