PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED (PNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PNI - PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED

Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 13.11
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$24.21

20 Jan
2025

0.520

OPEN

$23.81

2.20%

HIGH

$24.49

426,409

LOW

$23.81

TARGET
$25.338 4.7% upside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AEF . AMP . ASX . AVC . BVS . CGF . CVW . DJW . ENN . GDC . GDG . GQG . HMC . HUB . IFL . IFT . IRE . KAM . KSL . MAF . MFG . MQG . NGI . NWL . PAC . PPS . PPT . PTM . QAL . RPL . RZI . WHF .
FNARENA'S MARKET CONSENSUS FORECASTS
PNI: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 45.8 58.4 xxx
DPS (cps) xxx 42.0 49.1 xxx
EPS Growth xxx 16.4% 27.5% xxx
DPS Growth xxx 16.7% 16.9% xxx
PE Ratio xxx N/A 42.7 xxx
Dividend Yield xxx N/A 2.0% xxx
Div Pay Ratio(%) xxx 91.7% 84.0% xxx

Dividend yield today if purchased 3 years ago: 3.58%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.68

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 26.40c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx45.8
DPS All xxxxxxxxxxxxxxx42.0
Sales/Revenue xxxxxxxxxxxxxxx56.6 M
Book Value Per Share xxxxxxxxxxxxxxx235.8
Net Operating Cash Flow xxxxxxxxxxxxxxx76.7 M
Net Profit Margin xxxxxxxxxxxxxxx159.57 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx20.57 %
Return on Invested Capital xxxxxxxxxxxxxxx16.64 %
Return on Assets xxxxxxxxxxxxxxx15.91 %
Return on Equity xxxxxxxxxxxxxxx20.57 %
Return on Total Capital xxxxxxxxxxxxxxx1.25 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx5.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx108 M
Total Debt xxxxxxxxxxxxxxx109 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx33 M
Price To Book Value xxxxxxxxxxxxxxx6.01

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.06 %
Cost of Goods Sold xxxxxxxxxxxxxxx1 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx48 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx154 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

22/11/2024

1

Buy

$26.00

7.39%

Pinnacle Investment Management has raised $400m through an institutional placement at $20.30 per share to fund two offshore acquisitions totaling -$143m, expanding into the UK and US markets, observes Ord Minnett.

The company has also launched a $25m share purchase plan (SPP) for retail investors.

Pinnacle will allocate -$93m for a 22.5% stake in VSS Capital, a US-based private equity manager, and -$50m for a 25% stake in Pacific Asset Management, a UK-based fund distribution and investment company.

The remaining funds will be used for seed capital for new funds ($75m) and reserve capital for future acquisitions ($182m). Ord Minnett retains a Buy rating and raises the target price to $26 from $23, citing an enhanced growth outlook from the acquisitions.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 50.50 cents and EPS of 59.20 cents.
Ord Minnett forecasts a full year FY26 dividend of 65.00 cents and EPS of 76.70 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

28/11/2024

3

Initiation of coverage with Neutral

$22.60

-6.65%

Jarden initiates coverage of Pinnacle Investment Management with a Hold rating and a $22.60 target price.

The broker views Pinnacle's business structure, affiliates, and management team as being of the highest quality, with a strong track record of annual net inflows averaging growth over 15% of funds under administration over the past five years.

However, Pinnacle is the most expensive global asset manager compared to a list of approximately 30 public and private asset management peers.

The analyst highlights potential downside risks to FY26 earnings, as consensus assumes "elevated net inflows" will be sustained.

Neutral rated. Target price $22.40.

FORECAST
Jarden forecasts a full year FY25 dividend of 47.90 cents and EPS of 54.90 cents.
Jarden forecasts a full year FY26 dividend of 59.40 cents and EPS of 65.60 cents.

PNI STOCK CHART