CAPSTONE COPPER CORP. (CSC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CSC - CAPSTONE COPPER CORP.

FNArena Sector : Copper
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: 6.25
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$10.20

22 Jul
2024

0.070

OPEN

$10.25

0.69%

HIGH

$10.31

964,691

LOW

$10.14

TARGET
$12.80 25.5% upside
OTHER COMPANIES IN THE SAME SECTOR
29M . A1M . AML . AR1 . CNB . CVV . CYM . FFM . FND . HGO . LEG . MAC . MLX . NEM . NWC . RXM . SFR . STM . TTM .
FNARENA'S MARKET CONSENSUS FORECASTS
CSC: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx - 22.1 N/A xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-22.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx2,027.1 M
Book Value Per Share xxxxxxxxxxxxxxx560.2
Net Operating Cash Flow xxxxxxxxxxxxxxx73.3 M
Net Profit Margin xxxxxxxxxxxxxxx-7.56 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-3.85 %
Return on Invested Capital xxxxxxxxxxxxxxx-2.78 %
Return on Assets xxxxxxxxxxxxxxx-1.85 %
Return on Equity xxxxxxxxxxxxxxx-3.85 %
Return on Total Capital xxxxxxxxxxxxxxx-0.80 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-855.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx95 M
Long Term Debt xxxxxxxxxxxxxxx1,917 M
Total Debt xxxxxxxxxxxxxxx2,013 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx186 M
Price To Book Value xxxxxxxxxxxxxxx-

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx929.1 M
Capex % of Sales xxxxxxxxxxxxxxx45.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,924 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx153 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx25 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

10/07/2024

1

Outperform

$12.80

25.49%

Macquarie highlights quarterly production previews for Capstone Copper, Sandfire Resources and South32 ((S32)).

Capstone Copper remains the preferred copper exposure play for Macquarie due to the company's robust organic growth, potential inclusion in the ASX300 in the September rebalance, and possible asset divestments.

The broker forecasts 2Q2024 realised copper prices of US$4.45/lb, some 16% above the 1Q2024 price of US$3.83/lc.

Accordingly, the quarter-on-quarter EBITDA is expected to rise 57% to US$122m for Capstone Copper. Total production is forecast at 42.6kt in the June quarter.

The company is due to report the June quarter results on August 2. Outperform rating and $12.80 target retained.

FORECAST
Macquarie forecasts a full year FY24 dividend of 0.00 cents.
Macquarie forecasts a full year FY25 dividend of 0.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

11/06/2024

1

Initiation of coverage with Buy

$14.50

42.16%

Moelis initiates coverage on Capstone Copper with a Buy rating and $14.50 target, as the recent listing of the stock on ASX has provided domestic investors with an opportunity to gain exposure to a large Canadian-listed copper play that has four assets across the US, Mexico and Chile.

The broker further suggests exposure arrives at a time of limited investment choice locally and a persistent view that copper fundamentals are likely to be very supportive of the commodity price.

Moelis calculates, on current trading, the stock represents an EV/EBITDA multiple of 8.7x, 6.5x and 4.9x on FY24, FY25 and FY26 respectively.

FORECAST
Moelis forecasts a full year FY24 EPS of 0.61 cents.
Moelis forecasts a full year FY25 EPS of 0.92 cents.

CSC STOCK CHART