TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.26
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$25.03

18 Aug
2025

0.000

OPEN

$25.03

0.000

HIGH

$25.03

0

LOW

$25.03

TARGET
$22.76 -9.1% downside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 9.5 26.0 xxx
DPS (cps) xxx 0.0 8.6 xxx
EPS Growth xxx 100.0% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 96.3 xxx
Dividend Yield xxx N/A 0.3% xxx
Div Pay Ratio(%) xxx N/A 33.1% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx9.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx600.7 M
Book Value Per Share xxxxxxxxxxxxxxx124.7
Net Operating Cash Flow xxxxxxxxxxxxxxx45.9 M
Net Profit Margin xxxxxxxxxxxxxxx1.88 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.88 %
Return on Invested Capital xxxxxxxxxxxxxxx7.86 %
Return on Assets xxxxxxxxxxxxxxx4.67 %
Return on Equity xxxxxxxxxxxxxxx8.88 %
Return on Total Capital xxxxxxxxxxxxxxx6.94 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx15 M
Total Debt xxxxxxxxxxxxxxx24 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx144 M
Price To Book Value xxxxxxxxxxxxxxx17.10

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx1.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx462 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx129 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

06/08/2025

1

Outperform

$17.60

-29.68%

Macquarie views US-based ecommerce company Wayfair’s 2Q25 result as a positive read-through for Temple & Webster, noting the latter remains around five years behind Wayfair in customer penetration terms.

While Wayfair’s revenue rose 5% year-on-year, driven by US growth of 5.3% and a modest recovery in international markets (3.1%), its active customer base declined for the fourth consecutive quarter, observes the analyst.

This was offset by a 5.9% increase in revenue per customer, notes Macquarie.

In contrast, Temple & Webster delivered stronger momentum, with record active customers up 22% year-on-year to 1.2m and repeat customers accounting for 58% of orders.

The online retailer's revenue per customer rose 2% to $470, supported by higher average order values and a mix shift to more premium products.

Macquarie expects 20% revenue growth in 2H25 and sees AI adoption supporting both margin and top-line gains. Outperform rating and $17.60 target are unchanged.

FORECAST
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 20.80 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

17/08/2025

1

Buy

$32.79

31.00%

Jarden describes Temple & Webster's FY25 result as strong but messy, with EBITDA beating by 5% and sales update pointing to a strong FY26. However, the accounting understated FY25 revenue while overstating EBITDA.

Irrespective, the broker has a positive view and sees tailwinds for both demand and margins in FY26 on excess factory capacity, lesser headwind from forex and interest rate cuts. 

FY26-28 EBITDA forecasts increased by 5-7%, though net profit forecasts were lowered on D&A increases due to lease accounting as a finance one, rather than operating.

Target price rises to $32.79 from $25.16. Buy retained.

FORECAST
Jarden forecasts a full year FY26 dividend of 0.00 cents and EPS of 14.00 cents.
Jarden forecasts a full year FY27 EPS of 22.10 cents.

Petra Capital

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

TPW STOCK CHART

FNArena News on TPW

1
Next Week At A Glance – 18-22 Aug 2025

Aug 15 2025 - Weekly Reports
2
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
3
Australian Broker Call *Extra* Edition – Aug 14, 2025

Aug 14 2025 - Daily Market Reports
4
JB Hi-Fi’s Re-Rating Triggers Valuation Dilemma

Aug 13 2025 - Australia
5
Rudi Interviewed: Is August Too Early?

Aug 13 2025 - Rudi's View

Latest Furniture & Renovation News

1
Strong Momentum Underpins Nick Scali’s FY26

Aug 12 2025 - Australia
2
Reece Battling Tariffs, Competition & Cost Crises

Jul 01 2025 - Australia
3
New Broom Clearing The Decks For Adairs

Jun 25 2025 - Small Caps
4
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
5
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
6
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
7
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
8
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
9
Nick Scali Worth Watching

Dec 20 2022 - Technicals
10
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest