ADAIRS LIMITED (ADH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ADH

ADH - ADAIRS LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.51
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.475

13 Jul
2026

-0.015

OPEN

$1.49

-1.01%

HIGH

$1.50

247,503

LOW

$1.45

TARGET
$1.563 5.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
BLX . GWA . HVN . JBH . JYC . NCK . REH . TPW .
FNARENA'S MARKET CONSENSUS FORECASTS
ADH: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 14.6 17.4 xxx
DPS (cps) xxx 10.5 10.0 xxx
EPS Growth xxx - 18.5% 18.8% xxx
DPS Growth xxx - 12.5% - 5.0% xxx
PE Ratio xxx N/A 8.2 xxx
Dividend Yield xxx N/A 7.0% xxx
Div Pay Ratio(%) xxx 71.9% 57.5% xxx

Dividend yield today if purchased 3 years ago: 6.40%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 7.42

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 10/03 - ex-div 5.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx14.6
DPS All xxxxxxxxxxxxxxx10.5
Sales/Revenue xxxxxxxxxxxxxxx618.1 M
Book Value Per Share xxxxxxxxxxxxxxx127.4
Net Operating Cash Flow xxxxxxxxxxxxxxx78.7 M
Net Profit Margin xxxxxxxxxxxxxxx4.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx11.46 %
Return on Invested Capital xxxxxxxxxxxxxxx5.51 %
Return on Assets xxxxxxxxxxxxxxx4.06 %
Return on Equity xxxxxxxxxxxxxxx11.46 %
Return on Total Capital xxxxxxxxxxxxxxx11.64 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx52 M
Long Term Debt xxxxxxxxxxxxxxx260 M
Total Debt xxxxxxxxxxxxxxx312 M
Goodwill - Gross xxxxxxxxxxxxxxx179 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx8 M
Price To Book Value xxxxxxxxxxxxxxx1.66

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx13.5 M
Capex % of Sales xxxxxxxxxxxxxxx2.18 %
Cost of Goods Sold xxxxxxxxxxxxxxx506 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx52 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.1

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxxxx xx xxxxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

09/07/2026

3

Hold

$1.60

8.47%

Adairs served up a mixed trading update according to Ord Minnett with group sales a slight miss on the analyst's forecast by -1.2%.

FY26 underlying earnings (EBIT) guidance came in largely in line with expectations once adjustments are made.

Mocka traded strongly but was offset by Focus on Furniture which continued to struggle with earnings down -68.3%.

A non-cash impairment of -$62m-$68m for the carrying value of Focus on Furniture was also announced.

Near term earnings remain at risk due to macro headwinds, the analyst states.

Hold rated with an unchanged target of $1.60.

FORECAST
Ord Minnett forecasts a full year FY26 dividend of 11.00 cents and EPS of 17.40 cents.
Ord Minnett forecasts a full year FY27 dividend of 13.00 cents and EPS of 19.30 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

13/07/2026

2

Overweight

$1.90

28.81%

Jarden maintains an Overweight rating for Adairs with a $1.90 target price following a recent trading and earnings update.

The analyst highlights better sales and margins within the core Adairs brand, offsetting a second-half EBIT loss of -$2m in the underperforming Focus division.

Group revenue growth slowed to approximately 0% during the March-to-June period compared to a 6% increase across January and February.

Profitability into FY27 is expected to face macroeconomic headwinds, though gross margin expansion and the exit of loss-making New Zealand operations provide structural tailwinds, commentary suggests.

The investment thesis centres on attractive valuation entry points at the bottom of the consumer cycle.

FORECAST
Jarden forecasts a full year FY26 dividend of 9.40 cents and EPS of 19.10 cents.
Jarden forecasts a full year FY27 dividend of 9.70 cents and EPS of 16.00 cents.
Access Extra Coverage Research History >

ADH STOCK CHART

FNArena News on ADH

1
Australian Broker Call *Extra* Edition – Jul 13, 2026

Jul 13 2026 - Daily Market Reports
2
Weekly Ratings, Targets, Forecast Changes – 10-07-26

Jul 13 2026 - Weekly Reports
3
Australian Broker Call *Extra* Edition – Jun 17, 2026

Jun 17 2026 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Jun 03, 2026

Jun 03 2026 - Daily Market Reports
5
Weekly Ratings, Targets, Forecast Changes – 29-05-26

Jun 01 2026 - Weekly Reports

Latest Furniture & Renovation News

1
Strong Momentum Underpins Nick Scali’s FY26

Aug 12 2025 - Australia
2
Reece Battling Tariffs, Competition & Cost Crises

Jul 01 2025 - Australia
3
New Broom Clearing The Decks For Adairs

Jun 25 2025 - Small Caps
4
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
5
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
6
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
7
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
8
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
9
Nick Scali Worth Watching

Dec 20 2022 - Technicals
10
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest