NICK SCALI LIMITED (NCK)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

NCK

NCK - NICK SCALI LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.04
Index: ASX200 | ASX300 | ALL-ORDS

Nick Scali is an Australian importer and retailer of household furniture through a chain of stores across Australia. Founded in 1962 the company listed on the ASX in 2004. Core brands include Nick Scali Furniture, Nick Scali Online, Sofas2Go and Plush.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$15.05

11 Jun
2026

-0.170

OPEN

$14.94

-1.12%

HIGH

$15.27

827,187

LOW

$14.75

TARGET
$17.458 16.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . REH . TPW .
FNARENA'S MARKET CONSENSUS FORECASTS
NCK: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 67.5 86.9 xxx
DPS (cps) xxx 63.0 72.7 xxx
EPS Growth xxx - 31.6% 28.6% xxx
DPS Growth xxx - 7.4% 15.4% xxx
PE Ratio xxx N/A 17.8 xxx
Dividend Yield xxx N/A 4.7% xxx
Div Pay Ratio(%) xxx 93.3% 83.7% xxx

Dividend yield today if purchased 3 years ago: 7.50%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.08

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/10 - ex-div 33.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx67.5
DPS All xxxxxxxxxxxxxxx63.0
Sales/Revenue xxxxxxxxxxxxxxx495.3 M
Book Value Per Share xxxxxxxxxxxxxxx311.8
Net Operating Cash Flow xxxxxxxxxxxxxxx111.3 M
Net Profit Margin xxxxxxxxxxxxxxx11.65 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx21.99 %
Return on Invested Capital xxxxxxxxxxxxxxx10.85 %
Return on Assets xxxxxxxxxxxxxxx8.18 %
Return on Equity xxxxxxxxxxxxxxx21.99 %
Return on Total Capital xxxxxxxxxxxxxxx17.49 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx43.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx57 M
Long Term Debt xxxxxxxxxxxxxxx259 M
Total Debt xxxxxxxxxxxxxxx316 M
Goodwill - Gross xxxxxxxxxxxxxxx127 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx101 M
Price To Book Value xxxxxxxxxxxxxxx5.84

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx14.6 M
Capex % of Sales xxxxxxxxxxxxxxx2.94 %
Cost of Goods Sold xxxxxxxxxxxxxxx321 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx73 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

21/05/2026

1

Outperform

$15.30

1.66%

Macquarie updates the outlook for Nick Scali against a backdrop of rising interest rates and inflationary pressures which are expected to impact on A&NZ like-for-like sales negative for FY27 by around -3% to -4%. Growth is expected to return in FY28.

Looking at Temple & Webster's ((TPW)) recent trading update the online retailer is guarding profits before heavily discounting against a challenging consumer environment.

The analyst's downgraded earnings (EBITDA) forecasts now sit below consensus by -6% for FY27 and -12% for FY28. The broker expects further consensus earnings downgrades despite the shares being down -43% since the interim results.

EPS forecasts have been lowered by -1% for FY26 and -12% for FY27.

Target price is downgraded to $15.30 from $21.60 on multiple compression. Outperform retained.

FORECAST
Macquarie forecasts a full year FY26 dividend of 82.70 cents and EPS of 93.60 cents.
Macquarie forecasts a full year FY27 dividend of 77.10 cents and EPS of 86.90 cents.

Ord Minnett

xx/xx/xxxx

3

xxxxxxx xx xxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

25/05/2026

3

Downgrade to Neutral from Overweight

$16.60

10.30%

Jarden downgrades Nick Scali to a Neutral rating from Overweight with its target price decreased to $16.60 from $20.68 following a transfer of analyst coverage.

A comprehensive business review highlights the recent United Kingdom market entry as a fresh growth lever with substantial value upside.

Slower domestic revenue outlooks tied to inflation, interest rates, and expected declines in housing turnover drive an approximate -10% reduction to FY27 earnings per share projections.

The company trades on an estimated FY26 price-to-earnings multiple of 14.9x, aligning closely with historical averages, commentary suggests.

The broker views the cyclical macroeconomic risks in Australia and New Zealand as appropriately balanced against the offshore expansion opportunity.

FORECAST
Jarden forecasts a full year FY26 dividend of 78.00 cents and EPS of 91.80 cents.
Jarden forecasts a full year FY27 dividend of 78.00 cents and EPS of 92.60 cents.

NCK STOCK CHART