GWA GROUP LIMITED (GWA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GWA

GWA - GWA GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 1.86
Index: ASX300 | ALL-ORDS

GWA Group is an Australian supplier of kitchen and bathroom products, with sale and distribution facilities in Australia, New Zealand, China and the UK. The company listed on the ASX in 1993.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.52

29 Aug
2025

0.020

OPEN

$2.50

0.80%

HIGH

$2.56

182,475

LOW

$2.49

TARGET
$3.05 21.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . HVN . JBH . JYC . NCK . REH . TPW .
FNARENA'S MARKET CONSENSUS FORECASTS
GWA: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 16.4 19.4 xxx
DPS (cps) xxx 15.5 15.5 xxx
EPS Growth xxx 12.3% 18.6% xxx
DPS Growth xxx 3.3% 0.0% xxx
PE Ratio xxx N/A 13.0 xxx
Dividend Yield xxx N/A 6.2% xxx
Div Pay Ratio(%) xxx 94.7% 79.9% xxx

Dividend yield today if purchased 3 years ago: 7.83%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 6.15

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 22/08 - ex-div 8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx16.4
DPS All xxxxxxxxxxxxxxx15.5
Sales/Revenue xxxxxxxxxxxxxxx418.5 M
Book Value Per Share xxxxxxxxxxxxxxx114.2
Net Operating Cash Flow xxxxxxxxxxxxxxx69.2 M
Net Profit Margin xxxxxxxxxxxxxxx10.37 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx14.28 %
Return on Invested Capital xxxxxxxxxxxxxxx10.02 %
Return on Assets xxxxxxxxxxxxxxx6.41 %
Return on Equity xxxxxxxxxxxxxxx14.28 %
Return on Total Capital xxxxxxxxxxxxxxx15.77 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx26.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx47 M
Long Term Debt xxxxxxxxxxxxxxx123 M
Total Debt xxxxxxxxxxxxxxx170 M
Goodwill - Gross xxxxxxxxxxxxxxx68 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx49 M
Price To Book Value xxxxxxxxxxxxxxx2.10

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx2.8 M
Capex % of Sales xxxxxxxxxxxxxxx0.68 %
Cost of Goods Sold xxxxxxxxxxxxxxx249 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx94 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

19/08/2025

1

Outperform

$3.05

21.03%

GWA Group’s FY25 earnings (EBIT) of $76.3m were below Macquarie’s $78.7m estimate due to softer revenue.

Commentary highlights profitability was supported by good execution on customer, cost and cash outcomes, with dividends and the buyback providing further support.

The broker notes management is executing well through challenging markets, with the Win the Plumber strategy gaining traction and efficiencies improving.

Market conditions remain mixed, highlights the analyst, with repair and renovation subdued, commercial uneven, and new residential expected to improve in late FY26.

Macquarie cuts its FY26-28 EPS forecasts by -6.2%, -3.6% and -1.5% respectively, while lifting near-term margins on better cost outcomes. Macquarie lowers its target price to $3.05 from $3.15 and retains an Outperform rating.

FORECAST
Macquarie forecasts a full year FY26 dividend of 15.50 cents and EPS of 19.40 cents.
Macquarie forecasts a full year FY27 dividend of 17.50 cents and EPS of 21.80 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

GWA STOCK CHART

FNArena News on GWA

1
FNArena Corporate Results Monitor – 19-08-2025

Aug 19 2025 - Australia
2
FNArena Corporate Results Monitor – 18-02-2025

Feb 18 2025 - Australia
3
Rudi’s View: Banks, Miners & Quality Small Caps

Sep 26 2024 - Rudi's View
4
Rudi’s View: Key Picks, Best Buys & Conviction Calls

Sep 12 2024 - Rudi's View
5
FNArena Corporate Results Monitor – 22-08-2024

Aug 22 2024 - Australia

Latest Furniture & Renovation News

1
Strong Momentum Underpins Nick Scali’s FY26

Aug 12 2025 - Australia
2
Reece Battling Tariffs, Competition & Cost Crises

Jul 01 2025 - Australia
3
New Broom Clearing The Decks For Adairs

Jun 25 2025 - Small Caps
4
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
5
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
6
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
7
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
8
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
9
Nick Scali Worth Watching

Dec 20 2022 - Technicals
10
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest