WOODSIDE ENERGY GROUP LIMITED (WDS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WDS

WDS - WOODSIDE ENERGY GROUP LIMITED

FNArena Sector : NatGas
Year End: December
GICS Industry Group : Energy
Debt/EBITDA: 1.21
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$26.47

17 Nov
2025

0.230

OPEN

$26.25

0.88%

HIGH

$26.60

3,835,623

LOW

$26.21

TARGET
$25.783 -2.6% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AEL . APA . BLU . COI . CRD . CTP . GHY . GLL . KAR . ORG . STO . STX . TBN .
FNARENA'S MARKET CONSENSUS FORECASTS
WDS: 1
Title FY25
Forecast
FY26
Forecast
EPS (cps) 177.3 xxx
DPS (cps) 157.2 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 14.6 xxx
Dividend Yield 6.1% xxx
Div Pay Ratio(%) 88.7% xxx
This company reports in USD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 4.96%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

7.24

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 101.83c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx285.8
DPS All xxxxxxxxxxxxxxx186.9
Sales/Revenue xxxxxxxxxxxxxxx21,202.3 M
Book Value Per Share xxxxxxxxxxxxxxx3,016.0
Net Operating Cash Flow xxxxxxxxxxxxxxx8,302.0 M
Net Profit Margin xxxxxxxxxxxxxxx25.55 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx10.07 %
Return on Invested Capital xxxxxxxxxxxxxxx8.11 %
Return on Assets xxxxxxxxxxxxxxx6.02 %
Return on Equity xxxxxxxxxxxxxxx10.07 %
Return on Total Capital xxxxxxxxxxxxxxx11.38 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-2,692.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,904 M
Long Term Debt xxxxxxxxxxxxxxx16,863 M
Total Debt xxxxxxxxxxxxxxx18,768 M
Goodwill - Gross xxxxxxxxxxxxxxx7,014 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6,336 M
Price To Book Value xxxxxxxxxxxxxxx0.82

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx7,431.8 M
Capex % of Sales xxxxxxxxxxxxxxx35.05 %
Cost of Goods Sold xxxxxxxxxxxxxxx12,664 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx675 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx593 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

07/11/2025

1

Buy

$30.50

15.22%

In Morgans' view, Woodside Energy's 2025 Capital Markets Day emphasised disciplined execution and stronger cash flow growth through the 2030s.

Management outlined “second-wave” growth projects and guided for US$9bn annual cash flow by 2032, driven by volume and margin expansion, and a pathway to 50% higher dividends.

Core value pillars remain operational reliability and a de-risked growth portfolio, the broker notes, adding, key projects (Scarborough, Trion, Beaumont, LALNG) are all on schedule and within budget.

Partnerships with Stonepeak and Williams reduce funding exposure and execution risk, reinforcing Woodside’s low-risk, capital-efficient model, the broker observes..

No changes to forecasts. Buy retained with unchanged $30.50 target.

This report was published Thursday.

FORECAST
Morgans forecasts a full year FY25 dividend of 203.96 cents and EPS of 157.25 cents.
Morgans forecasts a full year FY26 dividend of 154.13 cents and EPS of 143.24 cents.

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

12/11/2025

2

Overweight

$25.40

-4.04%

Woodside Energy's Capital Markets day reaffirmed progress across its growth portfolio, Jarden reports, led by optimism around Louisiana LNG (LALNG).

With 2025 guidance unchanged and no 2026 outlook issued, the analysts note attention centred on plans to sell a further -20% LALNG stake and advance Trains 4 and 5 toward a final investment decision (FID).

The broker expects Scarborough to remain on schedule, potentially producing first LNG by mid-2026, while noting minor 2026 earnings impact from planned Pluto Train 1 maintenance.

Jarden raises its target by 2.8% to $25.40, supported by sell-down gains and new project value, and retains an Overweight rating with further LALNG progress seen as a key catalyst.

FORECAST
Jarden forecasts a full year FY25 dividend of 143.24 cents and EPS of 178.89 cents.
Jarden forecasts a full year FY26 dividend of 68.50 cents and EPS of 91.08 cents.

WDS STOCK CHART