EUREKA GROUP HOLDINGS LIMITED (EGH)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EGH - EUREKA GROUP HOLDINGS LIMITED

FNArena Sector : Aged Care & Seniors
Year End: June
GICS Industry Group : Real Estate
Debt/EBITDA: 9.32
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.59

02 Dec
2024

0.000

OPEN

$0.59

0.000

HIGH

$0.59

134,711

LOW

$0.58

TARGET
$0.80 35.6% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
INA . LIC . OCA . REG .
FNARENA'S MARKET CONSENSUS FORECASTS
EGH: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 4.3 3.2 xxx
DPS (cps) xxx N/A 1.5 xxx
EPS Growth xxx - 37.2% - 25.2% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 18.4 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx N/A 46.9% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 31/08 - ex-div 0.55c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx4.3
DPS All xxxxxxxxxxxxxxx1.4
Sales/Revenue xxxxxxxxxxxxxxx41.1 M
Book Value Per Share xxxxxxxxxxxxxxx49.7
Net Operating Cash Flow xxxxxxxxxxxxxxx8.1 M
Net Profit Margin xxxxxxxxxxxxxxx32.10 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx8.86 %
Return on Invested Capital xxxxxxxxxxxxxxx5.74 %
Return on Assets xxxxxxxxxxxxxxx5.15 %
Return on Equity xxxxxxxxxxxxxxx8.86 %
Return on Total Capital xxxxxxxxxxxxxxx3.98 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx5.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx92 M
Total Debt xxxxxxxxxxxxxxx92 M
Goodwill - Gross xxxxxxxxxxxxxxx2 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx2 M
Price To Book Value xxxxxxxxxxxxxxx1.05

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.10 %
Cost of Goods Sold xxxxxxxxxxxxxxx26 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx6 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx252 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

19/11/2024

1

Add

$0.80

35.59%

Morgans resumes research coverage of Eureka Group following the completion of a $70.4m equity raising to acquire 479 additional dwellings for $49.9m and a $7.5m investment in village expansion projects.

Management expects the expansion and acquisitions to contribute to underlying EBITDA growth of at least 16% in FY25, with EPS growth of 8%.

Following the equity raising, the broker notes Aspen Group ((APZ)) sold 50% of its holding in Eureka Group, reducing its stake to 13% from 38%.

Morgans forecasts assets under management to grow at 10% per annum from FY24 to FY27, with an estimated compound annual growth rate in EPS of 9% over the same period.

The target price increases to 80c from 75c. The Add rating remains unchanged.

FORECAST
Morgans forecasts a full year FY25 dividend of 1.50 cents and EPS of 3.20 cents.
Morgans forecasts a full year FY26 dividend of 1.70 cents and EPS of 3.50 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

27/11/2024

1

Initiation of coverage with Buy

$0.70

18.64%

Moelis initiates coverage on Eureka Group with a Buy rating and a 70c target price.

The broker highlights the group is the largest seniors' rental village operator in an undersupplied market, expected to grow at a 3% p.a. compound rate over the next decade.

Eureka recently raised equity, strengthening the balance sheet and reducing gearing to 8% from 37%. Moelis believes the funds deployed will be EPS accretive.

The analyst forecasts EPS growth of 12% p.a. for the next three years. Eureka trades at a 16% premium to NTA.

FORECAST
Moelis forecasts a full year FY25 dividend of 1.50 cents and EPS of 3.30 cents.
Moelis forecasts a full year FY26 dividend of 1.80 cents and EPS of 3.80 cents.

EGH STOCK CHART