BEACON LIGHTING GROUP LIMITED (BLX)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BLX

BLX - BEACON LIGHTING GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.94
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.50

01 Sep
2025

0.040

OPEN

$3.50

1.16%

HIGH

$3.50

87,056

LOW

$3.40

TARGET
$3.977 13.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ADH . GWA . HVN . JBH . JYC . NCK . REH . TPW .
FNARENA'S MARKET CONSENSUS FORECASTS
BLX: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 12.9 14.5 xxx
DPS (cps) xxx 8.0 8.9 xxx
EPS Growth xxx - 3.3% 12.3% xxx
DPS Growth xxx 1.3% 10.8% xxx
PE Ratio xxx N/A 24.1 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx 62.0% 61.1% xxx

Dividend yield today if purchased 3 years ago: 3.24%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

2.31

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 05/09 - ex-div 3.8c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx12.9
DPS All xxxxxxxxxxxxxxx8.0
Sales/Revenue xxxxxxxxxxxxxxx329.4 M
Book Value Per Share xxxxxxxxxxxxxxx79.9
Net Operating Cash Flow xxxxxxxxxxxxxxx64.0 M
Net Profit Margin xxxxxxxxxxxxxxx8.91 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx16.86 %
Return on Invested Capital xxxxxxxxxxxxxxx10.39 %
Return on Assets xxxxxxxxxxxxxxx7.05 %
Return on Equity xxxxxxxxxxxxxxx16.86 %
Return on Total Capital xxxxxxxxxxxxxxx14.52 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx40.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx53 M
Long Term Debt xxxxxxxxxxxxxxx112 M
Total Debt xxxxxxxxxxxxxxx164 M
Goodwill - Gross xxxxxxxxxxxxxxx14 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx45 M
Price To Book Value xxxxxxxxxxxxxxx4.48

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.5 M
Capex % of Sales xxxxxxxxxxxxxxx3.19 %
Cost of Goods Sold xxxxxxxxxxxxxxx102 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx179 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx25 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxx xx xxxxxxxxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

29/08/2025

1

Buy

$4.28

22.29%

After a full review of Beacon Lighting's FY25 result, Citi cut FY26 net profit forecast by -7% and FY27 by -11%, on slower stores rollout than previously expected.

Target rises to $4.28 from $3.96 as earnings downgrades were more than offset by higher peer multiples in valuation. Buy retained.

In the initial assessment, Citi wrote:

Beacon Lighting's FY25 NPAT of $29.4m missed consensus by -2% but was broadly in line with its own forecasts.

A final dividend of 3.9cps was declared, broadly in line with consensus's 4c estimate.

All in all, Citi  considers today's result is further evidence of a broad-based improvement in consumer spending.

Considering the improving topline momentum into FY26 and the ongoing success in trade, the broker suggests the stock should be supported today.

FORECAST
Citi forecasts a full year FY26 dividend of 8.40 cents and EPS of 14.20 cents.
Citi forecasts a full year FY27 dividend of 9.50 cents and EPS of 15.90 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

26/02/2025

2

Overweight

$3.30

-5.71%

Jarden notes Beacon Lighting's 1H25 result was solid with gross margins flat y/y but up 40bps sequentially at 69.3%.

The key driver of the result was trade, which is growing share, but the highlight was retail, the broker assures, showing signs of improvement.

Retail was down -3% y/y, but with some green shoots emerging as R&R recovers and the easing cycle begins. The broker isn't forecasting a turnaround until FY26, but sees scope for this to arrive earlier.

The broker cut FY25-26 EBIT forecasts by -1-2%. Target price rises to $3.3 from $3.0 on better margins and cost management. Overweight maintained.

FORECAST
Jarden forecasts a full year FY26 dividend of 10.00 cents and EPS of 15.90 cents.

BLX STOCK CHART