TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.26
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.90

29 Aug
2025

-0.030

OPEN

$23.80

-0.13%

HIGH

$24.19

306,971

LOW

$23.65

TARGET
$24.937 4.3% upside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 9.5 25.8 xxx
DPS (cps) xxx 0.0 8.6 xxx
EPS Growth xxx 100.0% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 92.6 xxx
Dividend Yield xxx N/A 0.4% xxx
Div Pay Ratio(%) xxx N/A 33.3% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx9.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx600.7 M
Book Value Per Share xxxxxxxxxxxxxxx124.7
Net Operating Cash Flow xxxxxxxxxxxxxxx45.9 M
Net Profit Margin xxxxxxxxxxxxxxx1.88 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx8.88 %
Return on Invested Capital xxxxxxxxxxxxxxx7.86 %
Return on Assets xxxxxxxxxxxxxxx4.67 %
Return on Equity xxxxxxxxxxxxxxx8.88 %
Return on Total Capital xxxxxxxxxxxxxxx6.94 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx9 M
Long Term Debt xxxxxxxxxxxxxxx15 M
Total Debt xxxxxxxxxxxxxxx24 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx144 M
Price To Book Value xxxxxxxxxxxxxxx17.10

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx1.2 M
Capex % of Sales xxxxxxxxxxxxxxx0.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx462 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx129 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

15/08/2025

1

Overweight

$32.00

33.89%

Following deeper analysis of Temple & Webster's FY25 results, Morgan Stanley notes four tailwinds for the outlook but considers the 15% terminal margin target as optimistic.

Tailwinds include macro shifts, opportunity in WA, brand momentum and home improvement trend. Reasons for caution include volatile sales growth, margin moderation and risk of de-rating.

EPS forecast for FY26 cut by -21% and for FY27 by -14%. 

Overweight. Target rises to $32 from $28 on change in valuation methodology. Industry View: In-Line.

****

In a first look report, the broker noted Temple & Webster's FY25 revenue missed consensus by -1% but EBITDA outperformed by 5% as margin rose to 31.7% from 31.6%, beating guidance.

The broker highlights strong start to FY26 sales, up 28% y/y until August 11, noting consensus for FY26 sales growth is 22%.

FY26 EBITDA margin guidance at midpoint was marginally soft vs consensus but long-term margin target of 15% is higher than consensus of 13.2%.

FORECAST
Morgan Stanley forecasts a full year FY26 dividend of 0.00 cents and EPS of 19.00 cents.
Morgan Stanley forecasts a full year FY27 dividend of 0.00 cents and EPS of 26.00 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

5

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

4

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Taylor Collison

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

18/08/2025

1

Buy

$30.00

25.52%

Petra Capital observes the highlight of Temple & Webster's FY25 result was the strong sales momentum in June that spilled over to FY26.

Sales growth from July 1-Aug 11 was up 28% y/y, the same as June, but up from around 18% growth experienced in the first five months. EBITDA margin of 3.1% beat the broker's 2.9% forecast, with FY26 guided to be 3-5%.

The broker forecasts 23.7% y/y sales growth in FY26, with upside risk, and a further acceleration to 25.3% growth in FY27. EBITDA margin is estimated at 4%, also with upside risk.

Buy. Target rises to $30 from $20.

FORECAST
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 12.70 cents.
Petra Capital forecasts a full year FY27 dividend of 0.00 cents and EPS of 24.30 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

TPW STOCK CHART

FNArena News on TPW

1
Australian Broker Call *Extra* Edition – Aug 20, 2025

Aug 20 2025 - Daily Market Reports
2
Rudi’s View: Early August Signals & Observations

Aug 20 2025 - Rudi's View
3
FNArena Corporate Results Monitor – 18-08-2025

Aug 18 2025 - Australia
4
Australian Broker Call *Extra* Edition – Aug 18, 2025

Aug 18 2025 - Daily Market Reports
5
Next Week At A Glance – 18-22 Aug 2025

Aug 15 2025 - Weekly Reports

Latest Furniture & Renovation News

1
Strong Momentum Underpins Nick Scali’s FY26

Aug 12 2025 - Australia
2
Reece Battling Tariffs, Competition & Cost Crises

Jul 01 2025 - Australia
3
New Broom Clearing The Decks For Adairs

Jun 25 2025 - Small Caps
4
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
5
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
6
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
7
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
8
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
9
Nick Scali Worth Watching

Dec 20 2022 - Technicals
10
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest