TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.06
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$17.60

03 Mar
2025

0.370

OPEN

$17.08

2.15%

HIGH

$17.65

143,699

LOW

$17.06

TARGET
$16.908 -3.9% downside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 1.5 9.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 78.0% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 189.6 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx1.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx497.8 M
Book Value Per Share xxxxxxxxxxxxxxx89.8
Net Operating Cash Flow xxxxxxxxxxxxxxx30.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.36 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.67 %
Return on Invested Capital xxxxxxxxxxxxxxx1.41 %
Return on Assets xxxxxxxxxxxxxxx0.90 %
Return on Equity xxxxxxxxxxxxxxx1.67 %
Return on Total Capital xxxxxxxxxxxxxxx3.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx29.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx18 M
Total Debt xxxxxxxxxxxxxxx22 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx116 M
Price To Book Value xxxxxxxxxxxxxxx10.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.11 %
Cost of Goods Sold xxxxxxxxxxxxxxx383 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx110 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

5

xxxxxxxxx xx xxxx xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

5

xxxxxxxxx xx xxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

14/02/2025

3

Hold

$15.60

-11.36%

The first half earnings (EBITDA) margin for Temple & Webster of 4.2% came in above the top end of 1-3% FY25 margin guidance and was a material beat against forecasts by Bell Potter and consensus.

Bell Potter notes increased brand marketing investment has driven category market share to 2.9%, while stronger unit economics have supported delivered margins, as management expands the exclusives channel (45% of sales).

The broker highlights softer trading growth of 16% in the first six weeks of the second half.

The Hold rating is unchanged and the target rises to $15.60 from $12.20 on Bell Potter's higher earnings forecasts and higher assumed valuation multiple.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 0.00 cents and EPS of 9.50 cents.
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of 13.50 cents.

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

18/02/2025

1

Buy

$17.70

0.57%

Petra Capital highlights Temple & Webster's 1H25 EBITDA margin of 4.2% beat its 2.5% forecast, with revenue of $313.7m ahead of its own $304.8m estimate.

The company reaffirmed its FY25 EBITDA guidance of 1-3% and the broker is seeing a good chance of a 'beat' with a forecast at the top end of guidance.

The broker lifts margin assumptions and increased EV/sales multiple to 3.0x from 2.5x. This lifted FY25 and FY26 EPS estimates by 51% and 17% respectively.

Target price rises to $17.7 from $13.0. Buy maintained.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of 9.30 cents.
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 16.60 cents.

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

TPW STOCK CHART

FNArena News on TPW

1
Weekly Ratings, Targets, Forecast Changes – 21-02-25

Feb 24 2025 - Weekly Reports
2
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
3
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
4
Australian Broker Call *Extra* Edition – Feb 19, 2025

Feb 19 2025 - Daily Market Reports
5
Rudi’s View: More Beats In Early Feb Results

Feb 19 2025 - Rudi's View

Latest Furniture & Renovation News

1
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
2
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
3
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
4
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
5
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
6
Nick Scali Worth Watching

Dec 20 2022 - Technicals
7
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest
8
Temple & Webster Outperforming Peers

Feb 11 2022 - Australia
9
Nick Scali Settles On Plush Sofas

Oct 06 2021 - Small Caps
10
Re-Rating In View As Beacon Lighting Expands

Aug 23 2021 - Small Caps