TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.06
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$19.22

13 May
2025

0.200

OPEN

$19.35

1.05%

HIGH

$19.82

193,532

LOW

$19.12

TARGET
$16.908 -12.0% downside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 1.5 9.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 78.0% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 209.1 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx1.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx497.8 M
Book Value Per Share xxxxxxxxxxxxxxx89.8
Net Operating Cash Flow xxxxxxxxxxxxxxx30.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.36 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.67 %
Return on Invested Capital xxxxxxxxxxxxxxx1.41 %
Return on Assets xxxxxxxxxxxxxxx0.90 %
Return on Equity xxxxxxxxxxxxxxx1.67 %
Return on Total Capital xxxxxxxxxxxxxxx3.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx29.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx18 M
Total Debt xxxxxxxxxxxxxxx22 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx116 M
Price To Book Value xxxxxxxxxxxxxxx10.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.11 %
Cost of Goods Sold xxxxxxxxxxxxxxx383 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx110 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

18/02/2025

5

Downgrade to Sell from Hold

$13.15

-31.58%

Temple & Webster provided first half earnings that were well ahead of expectations with the operating earnings margin of 4.2% signalling a faster run rate compared with prior guidance.

Ord Minnett expects some of that margin will be re-invested via price reductions to ensure revenue meets or exceeds the market's expectations for the second half.

EPS forecasts are raised by 19% for FY25 and by 9% for FY26 and this leads to an increase in the target to $13.15 from $11.50.

As the stock has nearly doubled in the last six months and with the attractive nature well discounted at current levels, this signals to Ord Minnett a reduction in the rating to Sell from Hold is in order.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 0.00 cents and EPS of 8.00 cents.
Ord Minnett forecasts a full year FY26 dividend of 0.00 cents and EPS of 17.00 cents.

UBS

xx/xx/xxxx

5

xxxxxxxxx xx xxxx xxxx xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

13/05/2025

1

Buy

$20.00

4.06%

Temple & Webster reported 2H25-to-date sales growth of 18% on a year earlier to 5 May, with a stronger 23% rise from 1 March, despite headwinds from the Easter-Anzac holiday overlap and election-related caution.

Petra Capital notes performance is strong given it is cycling a 30% growth base. Management now expects earnings (EBITDA) margin at the top end of its 1-3% guidance, aligning with the broker’s 2.9% forecast.

The broker sees macro tailwinds for FY26, including potential rate cuts, government housing stimulus, reduced shipping costs (down around -20%), and possibly lower Chinese factory input costs which should benefit margin and top-line growth.

Petra Capital trims FY25 EPS forecast by -1.4%, and lifts FY26–FY27 EPS by 4.2% and 5%.

Target price rises to $20 from $17.70. Buy rating retained.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of 9.20 cents.
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 17.30 cents.

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

TPW STOCK CHART

FNArena News on TPW

1
Australian Broker Call *Extra* Edition – May 13, 2025

May 13 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – May 07, 2025

May 07 2025 - Daily Market Reports
3
Rudi’s View: Best Buys & Conviction Calls On ASX

Apr 10 2025 - Rudi's View
4
In Brief: Retail Slips, Rigs Retire, Wesfarmers Expands

Mar 28 2025 - Weekly Reports
5
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia

Latest Furniture & Renovation News

1
Nick Scali’s Margin & UK Opportunity Excites

Feb 21 2025 - Small Caps
2
Temple & Webster Embraces The Future

Feb 20 2025 - Small Caps
3
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
4
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
5
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
6
Nick Scali Worth Watching

Dec 20 2022 - Technicals
7
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest
8
Temple & Webster Outperforming Peers

Feb 11 2022 - Australia
9
Nick Scali Settles On Plush Sofas

Oct 06 2021 - Small Caps
10
Re-Rating In View As Beacon Lighting Expands

Aug 23 2021 - Small Caps