3P LEARNING LIMITED (3PL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

3PL - 3P LEARNING LIMITED

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 0.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.76

31 Jan
2025

0.000

OPEN

$0.76

0.000

HIGH

$0.76

0

LOW

$0.76

TARGET
$1.20 57.9% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
AKG . CLU . EVO . IEL . JAN . NXD . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
3PL: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 2.3 N/A xxx
DPS (cps) xxx 0.0 N/A xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-20.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx108.7 M
Book Value Per Share xxxxxxxxxxxxxxx51.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-12.2 M
Net Profit Margin xxxxxxxxxxxxxxx-52.51 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-34.60 %
Return on Invested Capital xxxxxxxxxxxxxxx-34.39 %
Return on Assets xxxxxxxxxxxxxxx-25.29 %
Return on Equity xxxxxxxxxxxxxxx-34.60 %
Return on Total Capital xxxxxxxxxxxxxxx-0.34 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-12.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx3 M
Goodwill - Gross xxxxxxxxxxxxxxx177 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx6 M
Price To Book Value xxxxxxxxxxxxxxx1.96

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx4.2 M
Capex % of Sales xxxxxxxxxxxxxxx3.89 %
Cost of Goods Sold xxxxxxxxxxxxxxx85 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx24 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

19/08/2024

3

Equal-weight

$1.20

57.89%

3P Learning's FY24 earnings were below Morgan Stanley and guidance. Unusually, the company did not provide FY25 earnings guidance, but does expect growth in revenue and earnings in FY25.

The broker expects consensus downgrades to reflect both the rebasing from the FY24 guidance miss and the reducing certainty from a
lack of guidance.

3P Learning's customer count was 5.0m versus 5.5m a year ago and 5.4m in the first half.

Equal-weight and $1.20 target retained. Industry view: In Line.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Taylor Collison

28/01/2025

3

Downgrade to Hold from Speculative Buy

-

-

Taylor Collison notes elevated Mathletics churn and muted B2C growth extrapolated from third-party web traffic and app download data foreshadowed 3P Learning's FY24 guidance miss. Based on this, the broker anticipates another underwhelming result for 1H25.

Lack of liquidity also exacerbates share price volatility where results have the potential to underperform, the broker observes.

The broker remains optimistic due to a longer-term growth strategy bolstered by experienced management and the expected return of B2C consumers. But in the short-term rating is downgraded to Hold until management provides validation that the goal of 10% revenue growth is achievable, sustainable, and profitable.

No target price is mentioned.

FORECAST
Taylor Collison forecasts a full year FY24 dividend of 0.00 cents and EPS of 4.30 cents.
Taylor Collison forecasts a full year FY25 dividend of 0.00 cents and EPS of 2.90 cents.

3PL STOCK CHART