IDP EDUCATION LIMITED (IEL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IEL

IEL - IDP EDUCATION LIMITED

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : Consumer Services
Debt/EBITDA: 1.37
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

IDP Education is an international organisation offering student placements in Australia, New Zealand, the UK and North America. It has been listed since 2015 when 50% shareholder Seek sold out. Seek had become a 50% shareholder in 2006.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$9.58

24 Mar
2025

0.110

OPEN

$9.51

1.16%

HIGH

$9.73

3,776,089

LOW

$9.42

TARGET
$14.738 53.8% upside
Franking for last dividend paid out: 50%
OTHER COMPANIES IN THE SAME SECTOR
3PL . AKG . CLU . EVO . JAN . NXD . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
IEL: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 47.7 38.3 xxx
DPS (cps) xxx 34.0 20.9 xxx
EPS Growth xxx - 10.6% - 19.7% xxx
DPS Growth xxx - 17.1% - 38.6% xxx
PE Ratio xxx N/A 25.0 xxx
Dividend Yield xxx N/A 2.2% xxx
Div Pay Ratio(%) xxx 71.3% 54.5% xxx

Dividend yield today if purchased 3 years ago: 1.11%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.56

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/09 - ex-div 9c (franking 61%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx47.7
DPS All xxxxxxxxxxxxxxx34.0
Sales/Revenue xxxxxxxxxxxxxxx1,033.3 M
Book Value Per Share xxxxxxxxxxxxxxx187.8
Net Operating Cash Flow xxxxxxxxxxxxxxx116.7 M
Net Profit Margin xxxxxxxxxxxxxxx12.85 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx25.54 %
Return on Invested Capital xxxxxxxxxxxxxxx15.47 %
Return on Assets xxxxxxxxxxxxxxx10.66 %
Return on Equity xxxxxxxxxxxxxxx25.54 %
Return on Total Capital xxxxxxxxxxxxxxx26.46 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-22.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx24 M
Long Term Debt xxxxxxxxxxxxxxx372 M
Total Debt xxxxxxxxxxxxxxx396 M
Goodwill - Gross xxxxxxxxxxxxxxx251 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx121 M
Price To Book Value xxxxxxxxxxxxxxx8.07

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx54.2 M
Capex % of Sales xxxxxxxxxxxxxxx5.24 %
Cost of Goods Sold xxxxxxxxxxxxxxx629 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx171 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx8 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

28/02/2025

1

Outperform

$16.00

67.01%

IDP Education's 1H25 adjusted EBITA beat Macquarie's forecast by 1% but missed consensus by -11%. The result was impacted by immigration policy changes but on the bright side pricing and costs performed well.

The broker is forecasting a -19% decline in student volume growth in FY25 but expects a rebound in FY26 with a 6% rise and a 5% rise in FY27. The upcoming elections in Australia and Canada are catalysts.

The broker cut FY25 EPS forecast by -11% and FY26 by -2%. Target price unchanged at $16 and rating is Outperform.

FORECAST
Macquarie forecasts a full year FY25 dividend of 16.00 cents and EPS of 37.10 cents.
Macquarie forecasts a full year FY26 dividend of 20.00 cents and EPS of 47.80 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

06/03/2025

2

Overweight

$17.35

81.11%

IDP Education's 1H25 adjusted EPS missed Jarden's forecast by -2% but was -15% below consensus.

The company lowered guidance for total international student market volumes for FY25 to -20-30% but this implies 2H contraction of around -14%, given 1H likely declined by -32%, the broker estimates.

The broker believes volume weakness has troughed and expects improved policy settings in Australia and Canada to drive volume recovery.

The broker lowered the FY25 EPS forecast by -18% and FY26 by -10% after lowering student placement volumes, partly offset by increases in average fee estimates and lower underlying overhead costs. 

Target price cut to $17.35 from $19.10. Overweight maintained.

FORECAST
Jarden forecasts a full year FY25 dividend of 16.60 cents and EPS of 38.40 cents.
Jarden forecasts a full year FY26 dividend of 21.30 cents and EPS of 49.30 cents.
Access Extra Coverage Research History >

IEL STOCK CHART

FNArena News on IEL

1
ESG Focus: Fund Flows, Tariffs, Defence & AI

Mar 20 2025 - ESG Focus
2
Rudi’s View: Navigating The Trump Slump

Mar 19 2025 - Rudi's View
3
Rudi’s View: Post February Conviction Calls

Mar 13 2025 - Rudi's View
4
In Case You Missed It – BC Extra Upgrades & Downgrades – 07-03-25

Mar 07 2025 - Weekly Reports
5
Rudi’s View: To Sell Or Not To Sell

Mar 06 2025 - Rudi's View

Latest Education & Tuition News

1
Treasure Chest: IDP Education

Oct 09 2024 - Treasure Chest
2
Might FY25 Be The Trough For IDP Education?

Jun 11 2024 - Australia
3
IDP Education Shifts Into Fastlane Acceleration

Aug 31 2023 - Australia
4
Treasure Chest: IDP Education

Jul 10 2023 - Treasure Chest
5
IDP Education Suffers Flesh Wound In Canada

May 30 2023 - Australia
6
Innovation And Structural Growth Driving IDP Education

May 22 2023 - Australia
7
Growth for IDP Education With New Intake

Sep 26 2022 - Australia
8
Treasure Chest: Trend Up For IDP Education

Jul 14 2022 - Treasure Chest
9
Treasure Chest: Janison Education Looks Poised

Jul 13 2022 - Treasure Chest
10
Back To E-School

Mar 07 2022 - Small Caps