EMBARK EARLY EDUCATION LIMITED (EVO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EVO - EMBARK EARLY EDUCATION LIMITED

FNArena Sector : Education & Tuition
Year End: December
GICS Industry Group : Consumer Services
Debt/EBITDA: 4.08
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.76

24 Jan
2025

0.000

OPEN

$0.76

0.000

HIGH

$0.77

28,564

LOW

$0.76

OTHER COMPANIES IN THE SAME SECTOR
3PL . AKG . CLU . IEL . JAN . NXD . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS

- No Record -

Last ex-div: 08/06 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx4.8
DPS All xxxxxxxxxxxxxxx5.0
Sales/Revenue xxxxxxxxxxxxxxx58.2 M
Book Value Per Share xxxxxxxxxxxxxxx45.5
Net Operating Cash Flow xxxxxxxxxxxxxxx16.4 M
Net Profit Margin xxxxxxxxxxxxxxx13.14 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx10.27 %
Return on Invested Capital xxxxxxxxxxxxxxx5.53 %
Return on Assets xxxxxxxxxxxxxxx5.01 %
Return on Equity xxxxxxxxxxxxxxx10.27 %
Return on Total Capital xxxxxxxxxxxxxxx9.46 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx10.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx6 M
Long Term Debt xxxxxxxxxxxxxxx62 M
Total Debt xxxxxxxxxxxxxxx68 M
Goodwill - Gross xxxxxxxxxxxxxxx57 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx25 M
Price To Book Value xxxxxxxxxxxxxxx-

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx0.4 M
Capex % of Sales xxxxxxxxxxxxxxx0.72 %
Cost of Goods Sold xxxxxxxxxxxxxxx42 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx3 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

0
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

23/01/2025

1

Buy

$1.02

34.21%

Canaccord Genuity notes Embark Early Education's $18m new equity raise makes it well-funded to pursue acquisitions. The broker assumes four centre acquisitions in 2025 but sees capacity for more given its end-2025 net cash forecast of $12.6m.

Following share dilution, the broker has reduced the FY25 EPS forecast by -9%.

Target price is $1.02 and rating remains at Buy.

FORECAST
Canaccord Genuity forecasts a full year FY24 dividend of 6.00 cents and EPS of 6.10 cents.
Canaccord Genuity forecasts a full year FY25 dividend of 6.00 cents and EPS of 7.80 cents.

EVO STOCK CHART