COSOL LIMITED (COS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

COS

COS - COSOL LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 2.05
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.60

29 Aug
2025

-0.020

OPEN

$0.62

-3.23%

HIGH

$0.62

87,091

LOW

$0.60

TARGET
$0.95 58.3% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . AR9 . ATA . AV1 . BMT . DOC . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
COS: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 4.4 5.2 xxx
DPS (cps) xxx 2.2 2.4 xxx
EPS Growth xxx - 12.0% 17.6% xxx
DPS Growth xxx - 9.3% 8.4% xxx
PE Ratio xxx N/A 11.8 xxx
Dividend Yield xxx N/A 3.9% xxx
Div Pay Ratio(%) xxx 49.5% 45.6% xxx

Dividend yield today if purchased 3 years ago: 3.50%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.55

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 17/10 - ex-div 1.39c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20212022202320242025
EPS Basic xxxxxxxxxxxx4.4
DPS All xxxxxxxxxxxx2.2
Sales/Revenue xxxxxxxxxxxx116.8 M
Book Value Per Share xxxxxxxxxxxx42.3
Net Operating Cash Flow xxxxxxxxxxxx7.6 M
Net Profit Margin xxxxxxxxxxxx6.76 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20212022202320242025
Return on Capital Employed xxxxxxxxxxxx10.79 %
Return on Invested Capital xxxxxxxxxxxx8.10 %
Return on Assets xxxxxxxxxxxx6.42 %
Return on Equity xxxxxxxxxxxx10.79 %
Return on Total Capital xxxxxxxxxxxx12.60 %
Free Cash Flow ex dividends xxxxxxxxxxxx3.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20212022202320242025
Short-Term Debt xxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxx29 M
Total Debt xxxxxxxxxxxx32 M
Goodwill - Gross xxxxxxxxxxxx80 M
Cash & Equivalents - Generic xxxxxxxxxxxx6 M
Price To Book Value xxxxxxxxxxxx1.59

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20212022202320242025
Capex xxxxxxxxxxxx1.6 M
Capex % of Sales xxxxxxxxxxxx1.34 %
Cost of Goods Sold xxxxxxxxxxxx96 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxx8 M
Research & Development xxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/08/2025

1

Buy

$0.85

41.67%

Cosol delivered FY25 revenue of $116.8m and earnings (EBITDA) of $15.8m, in line with the recent trading update but modestly below prior guidance of $118-121m and $16.3-16.7m, respectively.

Profit of $7.9m missed Bell Potter’s $8.1m forecast on higher costs, while the final dividend of 1.17c was also slightly softer than expected.

The broker points to strong FY26 momentum, with high single-digit organic growth expected. Major client wins and expanded offerings are thought to be driving confidence.

Bell Potter lifts FY26-FY27 revenue and earnings forecasts but trims profit and dividend expectations due to higher D&A and interest costs.

Bell Potter raises its target price to 85c from 80c and retains a Buy rating.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 2.20 cents and EPS of 5.20 cents.
Bell Potter forecasts a full year FY27 dividend of 2.60 cents and EPS of 6.40 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

COS STOCK CHART

FNArena News on COS

1
FNArena Corporate Results Monitor – 21-08-2025

Aug 21 2025 - Australia
2
Rudi’s View: Extreme Bifurcation Ahead Of August

Jul 23 2025 - Rudi's View
3
Rudi’s View: ANZ, Aurizon, Cochlear, Newmont, Telix & More

Jun 26 2025 - Rudi's View
4
Rudi’s View: CBA, Life360, ResMed, Zip & More

Jun 19 2025 - Rudi's View
5
FNArena Corporate Results Monitor – 22-02-2025

Feb 22 2025 - Australia

Latest Software & Services News

1
Australia’s AI Guardrails: How New Rules Could Reprice ASX Tech

Aug 21 2025 - Australia
2
Life360, Not Just Another App?

Aug 14 2025 - Australia
3
Partnerships Enhance Atturra’s Digital Prowess

Jul 22 2025 - Small Caps
4
Legacy Business Fuels Kinatico’s SaaS Ambition

Jul 16 2025 - Small Caps
5
Market Embraces Hansen’s Powercloud Surprise

Jul 16 2025 - Small Caps
6
ikeGPS Positioned For Multi-Decade Tailwinds

Jul 08 2025 - Small Caps
7
Xero’s Bold US Play

Jun 27 2025 - Australia
8
Australia’s Digital Infrastructure Opportunity

Jun 23 2025 - Australia
9
FNArena Visits NextDC’s S3 Data Centre

Jun 19 2025 - Feature Stories
10
Rudi’s View: Macquarie Technology (Stock In Focus)

Jun 18 2025 - Rudi's View