TEMPLE & WEBSTER GROUP LIMITED (TPW)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TPW - TEMPLE & WEBSTER GROUP LIMITED

FNArena Sector : Furniture & Renovation
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 2.06
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.43

12 Dec
2024

0.220

OPEN

$13.49

1.67%

HIGH

$13.87

488,839

LOW

$13.32

TARGET
$12.517 -6.8% downside
OTHER COMPANIES IN THE SAME SECTOR
ADH . BLX . GWA . HVN . JBH . JYC . NCK . REH .
FNARENA'S MARKET CONSENSUS FORECASTS
TPW: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 1.5 6.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx - 78.0% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 199.4 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx1.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx497.8 M
Book Value Per Share xxxxxxxxxxxxxxx89.8
Net Operating Cash Flow xxxxxxxxxxxxxxx30.0 M
Net Profit Margin xxxxxxxxxxxxxxx0.36 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx1.67 %
Return on Invested Capital xxxxxxxxxxxxxxx1.41 %
Return on Assets xxxxxxxxxxxxxxx0.90 %
Return on Equity xxxxxxxxxxxxxxx1.67 %
Return on Total Capital xxxxxxxxxxxxxxx3.84 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx29.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx18 M
Total Debt xxxxxxxxxxxxxxx22 M
Goodwill - Gross xxxxxxxxxxxxxxx22 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx116 M
Price To Book Value xxxxxxxxxxxxxxx10.45

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.11 %
Cost of Goods Sold xxxxxxxxxxxxxxx383 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx110 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

29/10/2024

1

Outperform

$13.55

0.89%

On the back of 21% revenue growth year-to-date on the previous corresponding period for Temple & Webster, Macquarie expects 1H25 results to be boosted by Black Friday and Christmas.

The 21% growth reveals an estimated slowdown from Aug 18 to Oct 24 to 18% which results in a fall for FY25 sales growth estimates to 21% from 26% growth, the analyst notes.

Repeat customers came in at around 60% of orders, up from circa 57% in FY24, with growth in active customers to support revenue growth in FY25.

Margins at 1%-3% remain in the target range and higher international freight rates only affect around 30% of sales.

The target price lifts to $13.55 from $12.90 with a lower share count from buy backs. Outperform rating unchanged.

FORECAST
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 7.80 cents.
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 20.90 cents.

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Petra Capital

01/11/2024

1

Buy

$13.00

-3.20%

At the AGM, Temple & Webster reported moderated sales growth of 21% year-on-year with an anticipated sales target of $1bn within three- to-five years.

The company is investing in a brand campaign for the Black Friday period to capitalise on sales momentum, notes the broker. Net cash remains strong at over $100m, points out the analyst.

Management's FY25 EBITDA margin guidance of 1-3% was reaffirmed.

The broker retains a Buy rating, lowering the price target to $13.00 from $13.10. The broker praises the company's resilience and long-term growth strategy.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.20 cents.
Petra Capital forecasts a full year FY26 dividend of 0.00 cents and EPS of 14.20 cents.

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

TPW STOCK CHART

FNArena News on TPW

1
In Brief: Pro Medicus, Superloop, Clarity & More

Dec 13 2024 - Weekly Reports
2
Rudi’s View: Best Buys & Smaller Cap Favourites

Dec 12 2024 - Rudi's View
3
Rudi’s View: In Santa We Trust (?)

Dec 05 2024 - Rudi's View
4
Rudi’s View: Trump Beneficiaries & TechOne

Nov 28 2024 - Rudi's View
5
Rudi’s View: The Importance Of ‘Quality’ Growth

Nov 21 2024 - Rudi's View

Latest Furniture & Renovation News

1
Nick Scali’s Transitory Freight Headwind

Oct 24 2024 - Small Caps
2
Temple & Webster Spends Up For A Bigger Share

Aug 18 2023 - Small Caps
3
Too Harsh On Temple & Webster?

Feb 15 2023 - Australia
4
Nick Scali Worth Watching

Dec 20 2022 - Technicals
5
Treasure Chest: Temple & Webster

Nov 23 2022 - Treasure Chest
6
Temple & Webster Outperforming Peers

Feb 11 2022 - Australia
7
Nick Scali Settles On Plush Sofas

Oct 06 2021 - Small Caps
8
Re-Rating In View As Beacon Lighting Expands

Aug 23 2021 - Small Caps
9
Satisfied Customers Boost Temple & Webster

Jul 28 2021 - Small Caps
10
Temple & Webster Sets The Scene Online

Mar 16 2021 - Australia